| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 16 | 8 | 8 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 16 | 8 | 8 | |
| TAX PREPARATION FEE (NON-ALLOC | 872 | 436 | 436 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLY BK SANDY UTAH 3.4% 8/4/25 | ||
| CHEVRON BANKS USA INC .687% 8 | ||
| UNITED FID BK FSB EVANSVILLE 5 | ||
| CUSTOMERS BANK PHOENIXVILLE PA | 50,000 | 50,876 |
| BANK WIS DELLS WIS 5.1% 8-4-28 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOT LABORATORIES | 2,510 | 12,529 |
| AIR PRODUCTS & CHEMICALS INC | 1,733 | 9,881 |
| ALPHABET INC CLASS A | 12,028 | 62,600 |
| APPLE INC | 3,606 | 108,744 |
| CHEVRON CORP | 3,531 | 15,241 |
| CISCO SYSTEMS INC | 10,266 | 46,218 |
| COSTCO WHOLESALE CORPORATION | 4,689 | 17,247 |
| CVS HEALTH CORPORATION | 11,822 | 15,872 |
| DR HORTON INC | 4,181 | 14,403 |
| DANAHER CORPORATION | 3,034 | 11,446 |
| JP MORGAN CHASE & COMPANY | 2,032 | 32,222 |
| MCDONALD'S CORPORATION | 14,052 | 30,563 |
| MICROSOFT CORP | 4,217 | 101,560 |
| NEXTERA ENERGY INC | 5,183 | 10,035 |
| NUCOR CORPORATION | ||
| NVIDIA CORPORATION | 3,091 | 130,550 |
| PARK NATIONAL CORPORATION | 13,127 | 30,436 |
| PROCTER & GAMBLE COMPANY | 2,769 | 15,764 |
| VISA INC CLASS A | 8,801 | 17,536 |
| AMAZON.COM INC | 15,144 | 23,082 |
| BLACKROCK INC | 7,503 | 16,055 |
| CHIPOTLE MEXICAN GRILL INC | ||
| CONOCOPHILLIPS | 2,555 | 9,361 |
| CSX CORPORATION | ||
| DEERE & CO | 18,765 | 23,279 |
| COCA COLA CO | 12,236 | 13,982 |
| WASTE MANAGEMENT INC | 11,447 | 21,971 |
| ABBVIE INC | 6,827 | 11,425 |
| LOCKHEED MARTIN CORP | ||
| INTERCONTINENTAL EXCHANGE INC | 9,678 | 12,957 |
| BERKSHIRE HATHAWAY INC CLASS B | 16,505 | 20,106 |
| EXXON MOBIL CORPORATION | ||
| MONSTER BEVERAGE CORPORATION ( | ||
| TAKE-TWO INTERACTIVE SOFTWARE | ||
| TJX COMPANIES INC | 12,373 | 19,201 |
| FT CBOE VEST RISING DIV ACHIEV | ||
| BECTON DICKINSON & CO | 5,550 | 6,210 |
| CAPITAL ONE FINANCIAL CORP | 10,455 | 12,118 |
| CARDINAL HEALTH INC | 7,725 | 10,275 |
| GE VERNOVA INC | 24,381 | 32,679 |
| MERCK & CO INC. (NEW) | 5,945 | 6,210 |
| NIKE INC. CL B | 14,059 | 12,742 |
| ROBINHOOD MARKETS INC CL A | 11,545 | 11,310 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD REAL ESTATE ETF | |||
| VANGUARD INSTITUTIONAL EXTENDE | AT COST | 15,502 | 94,613 |
| ACCENTURE PLC IRELAND SHARES | |||
| SCHLUMBERGER LTD | |||
| VANGUARD DEVELOPED MARKETS IND | AT COST | 46,000 | 70,421 |
| VANGUARD COMMUNICATIONS SERVIC | AT COST | 37,297 | 48,408 |
| MEDTRONIC PLC | AT COST | 7,688 | 9,606 |
| VANGUARD INTERMEDIATE-TERM BON | AT COST | 236,952 | 241,984 |
| VANGUARD SHORT- TERM BOND INDE | |||
| FIRST TRUST LOW DURATION OPPOR | AT COST | 97,817 | 99,980 |
| FIRST TRUST TCW UNCONSTRAINED | |||
| ASTRAZENECA PLC | AT COST | 4,816 | 6,067 |
| SLB LIMITED | AT COST | 2,795 | 3,838 |
| WISDOM TREE DYNAMIC CURRENCY | AT COST | 80,386 | 87,080 |
| VANGUARD INTERNATIONAL CORE ST | AT COST | 20,828 | 22,156 |
| BRANDYWINE GLOBAL HIGH YIELD F | AT COST | 58,468 | 58,428 |
| DODGE & COX INCOME FD | AT COST | 141,968 | 144,201 |
| PIMCO INTERNATIONAL BD FD | AT COST | 57,605 | 57,793 |
| AMERICA TOWER CORP | AT COST | 7,170 | 7,023 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,500 | 750 |
| Description | Amount |
|---|---|
| 2025 TAXABLE INCOME POSTED IN 2026 | 1,998 |
| MISC BALANCING ADJUSTMENT | 156 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 200 | 0 | 100 |
| Description | Amount |
|---|---|
| 2024 INCOME POSTED TO 2025 | 624 |
| RETURN OF CAPITAL ADJUSTMENT 2025 | 85 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 4,552 | 4,552 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 234 | 234 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,572 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,588 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 275 | 275 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 29 | 29 | 0 |