| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071805 BAIRD FDS INC INTER | 394,131 | 400,537 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | |||
| 464287101 ISHARES S&P 100 INDE | |||
| 464287507 ISHARES CORE S&P MID | |||
| 464287804 ISHARES CORE S&P SMA | |||
| 46435G516 ESG AWARE MSCI EAFE | |||
| 552983694 MFS VALUE FUND CLASS | |||
| 317609295 SEAFARER OVERSEAS GR | AT COST | 78,907 | 77,839 |
| 09260B382 BLACKROCK FDS II STR | AT COST | 146,540 | 143,854 |
| 115233207 BROWN ADVISORY SUSTA | |||
| 256206103 DODGE & COX INTL STO | AT COST | 77,144 | 87,865 |
| 31761R351 ALPS SMITH SHORT DUR | |||
| 412295107 HARDING LOEVNER INTL | |||
| 46434G863 ESG AWARE MSCI EM ET | |||
| 04314H568 ARTISAN HIGH INCOME | |||
| 056823396 BAILLIE GIFFORD EMRG | AT COST | 68,365 | 86,315 |
| 192476505 COHEN & STEERS REALT | AT COST | 55,435 | 53,684 |
| 207019704 CONESTOGA FDS SMALL | AT COST | 102,054 | 95,587 |
| 256210105 DODGE & COX INCOME F | AT COST | 79,408 | 81,740 |
| 256219106 DODGE & COX STK FD | AT COST | 279,558 | 269,800 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 79,468 | 81,315 |
| 315911727 FIDELITY INTERNATION | AT COST | 153,193 | 172,762 |
| 315911743 FIDELITY EXTENDED MA | AT COST | 49,966 | 58,993 |
| 315911750 FIDELITY 500 INDEX F | AT COST | 1,209,655 | 1,331,762 |
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 39,665 | 41,805 |
| 40168W483 GUGGENHEIM LIMITED D | AT COST | 80,756 | 81,425 |
| 411511504 HARBOR CAPITAL APPRE | AT COST | 290,058 | 254,062 |
| 464288372 ISHARES S&P GLOB INF | AT COST | 57,587 | 64,367 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 91,921 | 110,106 |
| 552966806 MFS INTERNATIONAL EQ | AT COST | 74,633 | 80,459 |
| 74933W882 ABBEY CAP MULTI ASSE | AT COST | 37,486 | 38,339 |
| 921937827 VANGUARD SHORT-TERM | AT COST | 156,304 | 158,802 |
| 949915482 ALLSPRING SPECIAL MI | AT COST | 103,531 | 100,235 |
| Description | Amount |
|---|---|
| MUTUAL FUND EARNINGS | 2 |
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SECTION 897 CAPITAL GAIN | 121 | 121 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJUSTMENT | 789 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRIOR YEAR EXCISE TAX PAID | 1,646 | 0 | 0 | |
| EXCISE TAX ESTIMATE | 2,812 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 758 | 758 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 426 | 426 | 0 |