| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 22160K105 COSTCO WHSL CORP | 1,420 | 36,218 |
| 30231G102 EXXON MOBIL CORP | 3,069 | 28,521 |
| 580135101 MCDONALDS CORP COM | 12,549 | 71,517 |
| 037833100 APPLE INC COM | 681 | 45,129 |
| G1151C101 ACCENTURE PLC IRELAN | 3,976 | 36,221 |
| 20825C104 CONOCOPHILLIPS | 23,208 | 36,133 |
| 369550108 GENERAL DYNAMICS COR | 11,581 | 127,931 |
| 46625H100 JPMORGAN CHASE CO | 6,082 | 145,321 |
| 931142103 WALMART INC COM | 13,588 | 105,617 |
| 166764100 CHEVRON CORP COM | 12,396 | 24,843 |
| 56585A102 MARATHON PETROLEUM C | 14,286 | 44,886 |
| 29444U700 EQUINIX INC | 27,623 | 32,945 |
| 30063P105 EXACT SCIENCES CORPO | 23,011 | 55,452 |
| 68389X105 ORACLE CORPORATION | 38,184 | 42,880 |
| 92537N108 VERTIV HOLDINGS CO | 36,825 | 52,653 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 025083874 AMERICAN CENT ULTRA | AT COST | 31,579 | 52,054 |
| 56063J344 NYLI FLOATING RATE F | |||
| 101156602 BOSTON TRUST WALDEN | AT COST | 26,135 | 25,267 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 126,296 | 128,633 |
| 779572106 T ROWE PRICE SMALL C | AT COST | 59,170 | 67,857 |
| 78467Y107 SPDR S P MIDCAP 400 | AT COST | 41,017 | 286,558 |
| 921910501 VANGUARD INTERNATION | AT COST | 110,084 | 142,002 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 247,351 | 324,851 |
| 31635V729 FIDELITY LARGE CAP G | AT COST | 107,590 | 184,446 |
| 693390882 PIMCO INTL BD FD US | AT COST | 106,173 | 111,261 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 171,897 | 179,617 |
| 192476505 COHEN STEERS REALTY | AT COST | 34,517 | 31,787 |
| 19765Y340 COLUMBIA SMALL CAP G | AT COST | 66,375 | 86,346 |
| 19766M840 COLUMBIA DIVIDEND IN | AT COST | 259,011 | 295,803 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 381,730 | 477,123 |
| 779556406 ROWE T PRICE MID CAP | AT COST | 203,920 | 216,103 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 30,000 | 30,432 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 289,992 | 297,851 |
| 808524847 SCHWAB US REIT ETF | AT COST | 41,770 | 41,780 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,425 | 1,425 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 1,425 | 1,425 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 4,319 | 3,780 | 3,780 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 313 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 134 | 134 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,919 | 1,919 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,372 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 868 | 868 | 0 |