| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 06828M876 BARON SELECT FDS | |||
| 128119880 CALAMOS INVT TR NEW | |||
| 057071854 BAIRD FDS INC | AT COST | 82,448 | 88,227 |
| 04314H600 ARTISAN PARTNERS FDS | AT COST | 9,768 | 11,725 |
| 922908710 VANGUARD INDEX FDS | AT COST | 127,776 | 240,864 |
| 46637K265 JPMORGAN TR I | AT COST | 25,583 | 46,543 |
| 04314H592 ARTISAN PARTNERS FDS | AT COST | 14,244 | 24,210 |
| 48121L114 JPMORGAN TR I | |||
| 543488845 LOOMIS SAYLES FDS II | AT COST | 15,072 | 39,140 |
| 31635T807 FIDELITY SALEM STR T | AT COST | 97,082 | 103,097 |
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 412295107 HARDING LOEVNER FDS | |||
| 922020813 VANGUARD MALVERN FDS | AT COST | 8,066 | 9,114 |
| 25264S676 DIAMOND HILL FDS | AT COST | 27,667 | 36,256 |
| 09258N570 BLACKROCK FDS | AT COST | 17,950 | 19,991 |
| 024525669 AMERICAN BEACON FDS | AT COST | 14,894 | 14,067 |
| 464287879 ISHARES TR | |||
| 362014193 GMO TR | AT COST | 16,902 | 15,922 |
| 464287465 ISHARES TR | AT COST | 33,366 | 48,111 |
| 808524755 SCHWAB STRATEGIC TR | AT COST | 21,781 | 38,067 |
| 47803W703 JOHN HANCOCK FDS III | AT COST | 10,560 | 11,726 |
| 4812C0134 JPMORGAN TR II | AT COST | 42,107 | 44,063 |
| 92828N247 VIRTUS EQUITY TR | |||
| 90470L360 ABSOLUTE CONVERT ARB | AT COST | 16,175 | 17,033 |
| 921910501 VANGUARD WORLD FD | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 12,443 | 15,723 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 31,109 | 32,439 |
| 04314H568 ARTISAN PARTNERS FDS | AT COST | 14,350 | 14,702 |
| 52472T718 BRNDYWNGLBL HIGH YLD | AT COST | 14,350 | 14,379 |
| 921943858 VANGUARD TAX-MANAGED | AT COST | 15,299 | 18,491 |
| 00143M315 INVESCO SMALL CAP VA | AT COST | 36,726 | 41,350 |
| 128120342 CALAMOS MRKT NEU INC | AT COST | 33,899 | 40,658 |
| 693390882 PIMCO FDS PAC INVT M | AT COST | 20,359 | 20,608 |
| 921937710 VANGUARD BD INDEX FD | AT COST | 20,824 | 20,537 |
| 921937736 VANGUARD FTSE ALL WO | AT COST | 29,387 | 36,561 |
| 922908629 VANGUARD INDEX FDS | AT COST | 66,676 | 71,394 |
| 92648C819 VICTORY PIONEER CAT | AT COST | 12,080 | 11,939 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 637 |
| COST BASIS ADJ | 95 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 1,490 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 342 | 342 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 475 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 920 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 160 | 160 | 0 |