| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 10373QAB6 BP CAP MKTS AMER INC | |||
| 20030N101 COMCAST CORP NEW | AT COST | 2,262 | 2,003 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 2,398 | 9,022 |
| 580135101 MC DONALDS CORPORATI | AT COST | 2,271 | 3,973 |
| 594918104 MICROSOFT CORP | AT COST | 3,922 | 20,312 |
| 58933Y105 MERCK & CO INC NEW | AT COST | 1,410 | 2,421 |
| 02079K305 ALPHABET INC/CA | AT COST | 1,825 | 18,154 |
| 375558BF9 GILEAD SCIENCES INC | AT COST | 2,996 | 2,999 |
| 65339F101 NEXTERA ENERGY INC | AT COST | 704 | 2,168 |
| 883556102 THERMO FISHER SCIENT | |||
| 79466L302 SALESFORCE COM INC | AT COST | 1,836 | 3,179 |
| 98978V103 ZOETIS INC | |||
| 778296103 ROSS STORES INC | AT COST | 2,739 | 3,423 |
| 461202103 INTUIT | |||
| 912828R36 U S TREASURY NOTE | AT COST | 2,805 | 2,979 |
| 91324P102 UNITEDHEALTH GROUP I | |||
| 9128283W8 US TREASURY N/B 2.75 | AT COST | 8,938 | 8,864 |
| 922908686 VANGUARD INDEX FDS | AT COST | 25,454 | 54,292 |
| 863667101 STRYKER CORP | AT COST | 3,066 | 4,218 |
| 06406RAH0 BANK NEW YORK MELLON | AT COST | 3,991 | 4,010 |
| 931142103 WAL MART STORES INC | AT COST | 2,401 | 6,462 |
| G29183103 EATON CORP PLC | AT COST | 1,765 | 4,459 |
| 023135106 AMAZON COM INC | AT COST | 3,811 | 12,233 |
| 501044DE8 KROGER CO | AT COST | 2,771 | 2,970 |
| 912828J27 U S TREASURY NOTE | |||
| H1467J104 CHUBB LTD | |||
| 922908645 VANGUARD INDEX FDS | AT COST | 43,838 | 77,376 |
| 126408HJ5 CSX CORP | AT COST | 2,999 | 2,995 |
| 166764100 CHEVRON CORP NEW | AT COST | 1,364 | 1,981 |
| 256677105 DOLLAR GEN CORP NEW | AT COST | 2,483 | 3,054 |
| 30231G102 EXXON MOBIL CORP | AT COST | 2,410 | 4,814 |
| 532457108 LILLY ELI & CO | AT COST | 523 | 7,523 |
| 539439AR0 LLOYDS BANKING GROUP | AT COST | 2,998 | 3,019 |
| 037833100 APPLE INC | AT COST | 1,956 | 17,399 |
| 254687106 DISNEY WALT CO | AT COST | 2,379 | 2,958 |
| 912828YB0 US TREASURY N/B 1.62 | AT COST | 13,795 | 14,002 |
| 316773100 FIFTH THIRD BANCORP | AT COST | 3,201 | 4,541 |
| 404280CC1 HSBC HLDGS PLC | AT COST | 2,924 | 2,965 |
| 00914AAB8 AIR LEASE CORP MED T | AT COST | 2,866 | 2,994 |
| 459200KA8 INTERNATIONAL BUSINE | AT COST | 4,943 | 4,907 |
| 609207105 MONDELEZ INTL INC | AT COST | 1,711 | 1,723 |
| 04314H592 ARTISAN PARTNERS FDS | AT COST | 10,203 | 17,570 |
| 06051GHT9 BANK AMER CORP | AT COST | 3,000 | 2,995 |
| 67066G104 NVIDIA CORP | AT COST | 559 | 24,618 |
| 808513BF1 SCHWAB CHARLES CORP | AT COST | 4,808 | 4,972 |
| 57636Q104 MASTERCARD INC | AT COST | 2,988 | 5,138 |
| 14040HCE3 CAPITAL ONE FINL COR | AT COST | 4,892 | 4,977 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 2,271 | 5,174 |
| 30303M102 FACEBOOK INC | AT COST | 3,163 | 9,241 |
| 78410G104 SBA COMMUNICATIONS C | |||
| 548661DR5 LOWES COS INC | AT COST | 3,086 | 2,963 |
| 842587DE4 SOUTHERN CO | AT COST | 2,741 | 2,931 |
| 037833DY3 APPLE INC | AT COST | 4,768 | 4,436 |
| 747525103 QUALCOMM INC | |||
| 78409V104 S&P GLOBAL INC | AT COST | 3,743 | 4,181 |
| 91282CAL5 US TREASURY N/B .375 | AT COST | 4,869 | 4,739 |
| 89236TJK2 TOYOTA MTR CR CORP M | AT COST | 2,907 | 2,964 |
| 31620MBS4 FIDELITY NATL INFORM | AT COST | 3,811 | 3,798 |
| 78016EZM2 ROYAL BK CDA GLOBAL | AT COST | 3,883 | 3,994 |
| 38141GYN8 GOLDMAN SACHS GROUP | AT COST | 2,829 | 2,708 |
| 872540109 TJX COS INC NEW | AT COST | 2,199 | 4,916 |
| 745867101 PULTE HOMES INC | |||
| 695156109 PACKAGING CORP AMER | AT COST | 1,960 | 2,887 |
| 872590104 T -MOBILE US INC | AT COST | 1,755 | 2,640 |
| 38141G104 GOLDMAN SACHS GROUP | AT COST | 2,810 | 7,032 |
| 064159TF3 BANK NOVA SCOTIA B C | |||
| 337738108 FISERV INC COM | |||
| 89788MAD4 TRUIST FINL CORP SR | AT COST | 2,000 | 1,990 |
| 98389B100 XCEL ENERGY INC | AT COST | 3,330 | 3,619 |
| 808524755 SCHWAB STRATEGIC TR | AT COST | 28,735 | 49,460 |
| 91282CDY4 WI TREASURY SEC 1.75 | AT COST | 18,344 | 18,729 |
| 64110L106 NETFLIX COM INC | AT COST | 1,180 | 3,750 |
| 00724F101 ADOBE SYS INC COM | |||
| 03027XCE8 AMERICAN TOWER CORP | AT COST | 3,000 | 3,133 |
| 169656105 CHIPOTLE MEXICAN GRI | |||
| 743315103 PROGRESSIVE CORP OH | AT COST | 2,152 | 3,416 |
| 893641100 TRANSDIGM GROUP INC | AT COST | 3,126 | 5,319 |
| 91282CBZ3 US TREASURY N/B 1.25 | AT COST | 6,269 | 6,650 |
| 91282CHJ3 US TREASURY N/B 3.75 | AT COST | 11,800 | 12,029 |
| 91282CHT1 US TREASURY N/B 3.87 | AT COST | 31,125 | 31,734 |
| 921910501 VANGUARD WORLD FD | AT COST | 39,708 | 43,652 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 9,029 | 11,410 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 22,574 | 23,539 |
| 025537101 AMERICAN ELEC PWR CO | AT COST | 2,059 | 2,652 |
| 17327CAT0 CITIGROUP INC 4.542% | AT COST | 2,951 | 3,024 |
| 26441CCC7 DUKE ENERGY CORP 4.8 | AT COST | 2,998 | 3,062 |
| 36828A101 GE VERNOVA INC | AT COST | 2,021 | 5,229 |
| 437076DB5 HOME DEPOT INC 4.875 | AT COST | 2,990 | 3,051 |
| 46284V101 IRON MTN INC NEW | AT COST | 2,734 | 2,074 |
| 61747YFU4 MORGAN STANLEY 4.654 | AT COST | 3,963 | 4,048 |
| 655844108 NORFOLK SOUTHN CORP | AT COST | 2,029 | 2,310 |
| 68389XCS2 ORACLE CORP 4.2% 27 | AT COST | 3,009 | 2,942 |
| 74762E102 QUANTA SVCS INC | AT COST | 3,277 | 4,643 |
| 806857108 SCHLUMBERGER LTD | AT COST | 2,056 | 1,650 |
| 822905AF2 SHELL FINANCE US INC | AT COST | 3,673 | 3,774 |
| 91282CHU8 US TREASURY N/B 4.37 | |||
| 921943858 VANGUARD TAX-MANAGED | AT COST | 19,899 | 24,051 |
| 00287Y109 ABBVIE INC | AT COST | 5,585 | 6,626 |
| 023135CV6 AMAZON.COM INC 4.65% | AT COST | 4,003 | 3,984 |
| 11135F101 BROADCOM INC | AT COST | 5,962 | 10,037 |
| 12504L109 CBRE GROUP INC | AT COST | 2,158 | 2,412 |
| 13645RBJ2 CANADIAN PACIFIC RAI | AT COST | 2,998 | 3,069 |
| 166756BK1 CHEVRON USA INC 4.5% | AT COST | 3,986 | 4,043 |
| 478160104 JOHNSON & JOHNSON | AT COST | 4,199 | 5,174 |
| 48251W104 KKR & CO INC | AT COST | 2,287 | 1,912 |
| 59156R108 METLIFE INC | AT COST | 2,739 | 2,526 |
| 63743HFX5 NATIONAL RURAL UTIL | AT COST | 2,999 | 3,088 |
| 68389X105 ORACLE CORP | AT COST | 4,213 | 4,873 |
| 717081FE8 PFIZER INC 4.5% 15 N | AT COST | 3,000 | 3,011 |
| 824348BV7 SHERWIN WILLIAMS CO | AT COST | 2,998 | 3,031 |
| 844741BL1 SOUTHWEST AIRLINES C | AT COST | 3,992 | 4,008 |
| 876030107 TAPESTRY INC | AT COST | 2,982 | 3,322 |
| 91282CNC1 US TREASURY N/B 4.25 | AT COST | 5,934 | 6,050 |
| 969457CS7 WILLIAMS COMPANIES I | AT COST | 2,997 | 3,055 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 445 |
| CY PURCHASE OF ACCRUED INTEREST | 22 |
| ROC ON CY SALES | 98 |
| COST BASIS ADJ | 56 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 81 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 265 | 265 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 275 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 476 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 106 | 106 | 0 |