| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| H2906T109 GARMIN LTD | 1,988 | 4,666 |
| 594918104 MICROSOFT CORP | 5,708 | 43,042 |
| 56501R106 MANULIFE FINANCIAL C | 2,573 | 7,583 |
| 17275R102 CISCO SYSTEMS INC | ||
| 904767704 UNILEVER PLC - ADR | ||
| 150870103 CELANESE CORP | ||
| 94106L109 WASTE MANAGEMENT INC | 5,316 | 8,129 |
| 09260D107 BLACKSTONE INC | 4,631 | 9,557 |
| 037833100 APPLE INC | 2,200 | 43,498 |
| 58933Y105 MERCK & CO INC NEW | ||
| 02079K107 ALPHABET INC CL C | 1,627 | 30,125 |
| G29183103 EATON CORP PLC | 2,328 | 6,689 |
| 87612E106 TARGET CORP | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 097023105 BOEING CO | 7,534 | 11,290 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 172967424 CITIGROUP INC. | 4,637 | 12,252 |
| 00287Y109 ABBVIE INC | 4,095 | 8,683 |
| 11135F101 BROADCOM INC | 1,829 | 24,573 |
| 883556102 THERMO FISHER SCIENT | 2,480 | 7,533 |
| 75513E101 RTX CORP | 3,785 | 10,637 |
| 46625H100 JPMORGAN CHASE & CO | 1,605 | 16,755 |
| 532457108 ELI LILLY & CO COM | 1,064 | 13,971 |
| 609207105 MONDELEZ INTERNATION | 4,353 | 5,114 |
| 92826C839 VISA INC-CLASS A SHR | 4,694 | 9,469 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 911312106 UNITED PARCEL SERVIC | ||
| 867224107 SUNCOR ENERGY INC NE | 5,582 | 10,558 |
| 907818108 UNION PACIFIC CORP | 2,822 | 6,246 |
| 30303M102 META PLATFORMS INC | 5,144 | 19,143 |
| 7591EP100 REGIONS FINL CORP NE | 3,760 | 5,312 |
| 437076102 HOME DEPOT INC | 5,718 | 6,194 |
| 00724F101 ADOBE INC | 6,103 | 4,550 |
| 007903107 ADVANCED MICRO DEVIC | 3,427 | 8,138 |
| 580135101 MCDONALDS CORP | 7,176 | 7,641 |
| 855244109 STARBUCKS CORP COM | 5,237 | 4,379 |
| 023135106 AMAZON COM INC COM | 21,786 | 25,621 |
| 032654105 ANALOG DEVICES INC | 6,100 | 7,051 |
| 09290D101 BLACKROCK INC | 2,192 | 7,492 |
| 43300A203 HILTON WORLDWIDE HOL | 6,168 | 8,330 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 5,659 | 6,705 |
| 512807306 LAM RESH CORP | 584 | 7,018 |
| 571748102 MARSH & MCLENNAN COS | 8,033 | 6,679 |
| G87052109 TE CONNECTIVITY PLC | 2,033 | 6,598 |
| 002824100 ABBOTT LABS | 6,990 | 6,515 |
| 084670702 BERKSHIRE HATHAWAY I | 5,807 | 5,529 |
| 278865100 ECOLAB INC | 4,306 | 4,200 |
| 620076307 MOTOROLA SOLUTIONS, | 8,086 | 7,283 |
| 64110L106 NETFLIX INC | 6,274 | 5,626 |
| 67066G104 NVIDIA CORP | 8,550 | 12,682 |
| 79466L302 SALESFORCE INC | 5,154 | 5,828 |
| 90353T100 UBER TECHNOLOGIES IN | 7,914 | 8,089 |
| 904767803 UNILEVER PLC ADR | 4,283 | 4,999 |
| 931142103 WALMART INC | 4,359 | 5,571 |
| 98419M100 XYLEM INC/NY | 7,110 | 7,218 |
| F92124100 TOTALENERGIES SE | 7,426 | 9,878 |
| N07059210 ASML HOLDING NV-NY R | 5,126 | 7,489 |
| N5505D105 MAGNUM ICE CREAM CO | 3 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 43,677 | 59,960 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 43,067 | 57,797 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 72,994 | 133,501 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 36,982 | 29,905 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 111,800 | 110,867 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 18,978 | 18,236 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 78,365 | 102,074 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 30,402 | 30,552 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 25,903 | 30,155 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1 |
| PY RETURN OF CAPITAL ADJUSTMENT | 87 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 8 | 8 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 109 |
| TAX LOT BASIS ADJUSTMENT | 215 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 533 | 533 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 645 | 645 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 368 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 688 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 205 | 205 | 0 |