| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,600 | 1,600 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288877 ISHARES MSCI EAFE VA | AT COST | 10,917 | 15,996 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 49,268 | 114,385 |
| 464287499 ISHARES RUSSELL MID | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 12,796 | 14,623 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 46,532 | 45,046 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 25,354 | 31,593 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 26,855 | 36,500 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 54,005 | 46,270 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 024524217 AMERICAN BEACON STEP | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 16,322 | 14,542 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 22,617 | 20,518 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 9,971 | 10,248 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 6,130 | 5,230 |
| 861728400 STONE RIDGE HY REINS | AT COST | 20,044 | 20,756 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 11,532 | 15,490 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 22,985 | 26,096 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 10,387 | 10,397 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 15,934 | 20,302 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 58,059 | 66,460 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 444 | 405 | 405 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 144 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 5 | 5 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 129 | 129 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 47 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 168 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 93 | 93 | 0 |