| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 28,294 | 38,988 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 23,343 | 29,785 |
| 78467Y107 SPDR S P MIDCAP 400 | AT COST | 30,010 | 89,889 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 28,904 | 29,645 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 40,174 | 37,473 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 67,420 | 100,106 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 180,274 | 177,287 |
| 922908553 VANGUARD REAL ESTATE | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 75,226 | 116,440 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 12,039 | 10,459 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 142,877 | 147,863 |
| 19766M840 COLUMBIA DIVIDEND IN | AT COST | 44,226 | 65,283 |
| 52470V822 WESTERN ASSET INCOME | |||
| 922042742 VANGUARD TOTAL WORLD | AT COST | 24,330 | 27,789 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 19,863 | 19,985 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 16,755 | 16,786 |
| 808524847 SCHWAB US REIT ETF | AT COST | 29,717 | 29,142 |
| 861728400 STONE RIDGE HY REINS | AT COST | 49,409 | 47,593 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,701 | 1,406 | 1,406 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 766 |
| PY RETURN OF CAPITAL ADJUSTMENT | 255 |
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 52 | 52 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 174 | 174 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 95 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 344 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 135 | 135 | 0 |