| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071805 BAIRD FDS INC INTER | 93,427 | 97,310 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | AT COST | 20,560 | 19,764 |
| 315911750 FIDELITY 500 INDEX F | AT COST | 188,902 | 323,117 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 14,209 | 18,886 |
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 8,912 | 10,162 |
| 04314H717 ARTISAN HIGH INCOME | |||
| 25159K705 DEUTSCHE REAL ASSETS | |||
| 256210105 DODGE & COX INCOME F | AT COST | 19,630 | 19,870 |
| 46435G516 ESG AWARE MSCI EAFE | |||
| 74933W882 ABBEY CAP MULTI ASSE | AT COST | 9,731 | 9,318 |
| 056823396 BAILLIE GIFFORD EMRG | AT COST | 14,512 | 20,942 |
| 115233207 BROWN ADVISORY SUSTA | |||
| 131649766 CALVERT EMERGING MAR | |||
| 315911727 FIDELITY INTERNATION | AT COST | 31,942 | 41,916 |
| 38656X831 GRANDEUR PEAK INTL S | |||
| 464288612 ISHARES BARCLAYS INT | |||
| 46636U876 JPMORGAN TR I EQTY I | |||
| 922908652 VANGUARD EXTENDED MA | |||
| 057071805 BAIRD FDS INC INTER | |||
| 09260B382 BLACKROCK FDS II STR | AT COST | 34,277 | 34,947 |
| 192476505 COHEN & STEERS REALT | AT COST | 13,007 | 13,042 |
| 207019704 CONESTOGA FDS SMALL | AT COST | 28,530 | 23,192 |
| 256206103 DODGE & COX INTL STO | AT COST | 17,567 | 21,318 |
| 315911743 FIDELITY EXTENDED MA | AT COST | 13,646 | 14,313 |
| 40168W483 GUGGENHEIM LIMITED D | AT COST | 19,253 | 19,787 |
| 46137V241 INVESCO EXCHANGE-TRA | |||
| 464288372 ISHARES S&P GLOB INF | AT COST | 13,211 | 15,647 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 22,023 | 26,686 |
| 552966806 MFS INTERNATIONAL EQ | AT COST | 17,311 | 19,521 |
| 921937827 VANGUARD SHORT-TERM | AT COST | 37,410 | 38,617 |
| 949915482 ALLSPRING SPECIAL MI | AT COST | 28,213 | 24,319 |
| 256219106 DODGE & COX STK FD | AT COST | 67,828 | 65,460 |
| 411511504 HARBOR CAPITAL APPRE | AT COST | 70,375 | 61,642 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,100 | 1,100 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 1,100 | 1,100 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| MUTUAL FUND TIMING ADJUSTMENT | 25 |
| MUTUAL FUND EARNINGS | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 63 | 0 | 63 | |
| OTHER NON-ALLOCABLE EXPENSE - | 63 | 0 | 63 | |
| STATE FILING/TAXES PAID | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SECTION 897 CAPITAL GAIN | 29 | 29 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRIOR YEAR EXCISE TAX PAID | 576 | 0 | 0 | |
| EXCISE TAX ESTIMATE | 1,084 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 185 | 185 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 104 | 104 | 0 |