| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,537 | 1,537 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256219106 DODGE & COX STOCK FU | AT COST | 24,418 | 26,416 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 76,029 | 72,711 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 112,375 | 215,601 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 16,388 | 28,303 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 28,678 | 46,435 |
| 722005667 PIMCO COMMODITY REAL | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 19,148 | 18,325 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 23,701 | 56,390 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 19,797 | 18,040 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 100,654 | 99,354 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 30,750 | 27,671 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 21,025 | 26,328 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 24,006 | 24,453 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 40,876 | 46,967 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 36,088 | 36,084 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 26,588 | 26,280 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 32,615 | 33,749 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 36,393 | 36,568 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 54,233 | 54,705 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 4,574 | 4,574 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 513 |
| ROC ON CY SALES | 2 |
| PY RETURN OF CAPITAL ADJUSTMENT | 667 |
| TAX LOT BASIS ADJUSTMENT | 76 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 120 | 120 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 43 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 280 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 76 | 76 | 0 |