| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 03027X100 AMERICAN TOWER CORP | 7,151 | 7,901 |
| 060505104 BANK OF AMERICA CORP | 10,243 | 24,475 |
| 037833100 APPLE INC COM | 6,997 | 62,800 |
| 437076102 HOME DEPOT INC | 9,687 | 21,678 |
| 56585A102 MARATHON PETROLEUM C | ||
| 594918104 MICROSOFT CORP COM | 16,504 | 64,321 |
| 57636Q104 MASTERCARD INC | 612 | 7,992 |
| 91324P102 UNITEDHEALTH GROUP I | 10,087 | 14,855 |
| 46625H100 JPMORGAN CHASE CO | 6,321 | 28,355 |
| 02079K305 ALPHABET INC CL A | 14,409 | 75,120 |
| 023135106 AMAZON.COM INC | 27,868 | 53,550 |
| 931142103 WALMART INC COM | 3,735 | 14,372 |
| 012653101 ALBEMARLE CORP | ||
| 808513105 SCHWAB CHARLES CORP | 12,519 | 15,786 |
| 87612E106 TARGET CORP COM | ||
| 65339F101 NEXTERA ENERGY INC | 11,122 | 12,443 |
| 22160K105 COSTCO WHSL CORP | 13,799 | 16,384 |
| 81762P102 SERVICENOW INC | 16,656 | 19,915 |
| 15135B101 CENTENE CORP COM | ||
| 461202103 INTUIT COM | 15,981 | 17,885 |
| 88339J105 TRADE DESK INC THE C | ||
| 98954M101 ZILLOW GROUP INC | ||
| 67066G104 NVIDIA CORP COM | 21,405 | 90,080 |
| 893641100 TRANSDIGM GROUP INC | 6,832 | 11,969 |
| 697435105 PALO ALTO NETWORKS I | 11,438 | 16,762 |
| 217204106 COPART INC COM | ||
| 00724F101 ADOBE SYS INC | ||
| 28176E108 EDWARDS LIFESCIENCES | ||
| 30303M102 META PLATFORMS INC | 10,937 | 34,985 |
| 79466L302 SALESFORCE COM INC | ||
| 78409V104 S P GLOBAL INC COM | 10,096 | 12,542 |
| 90353T100 UBER TECHNOLOGIES IN | 8,381 | 10,050 |
| 29444U700 EQUINIX INC | 9,147 | 8,428 |
| 007903107 ADVANCED MICRO DEVIC | 10,543 | 26,128 |
| 235851102 DANAHER CORP | 26,409 | 27,470 |
| 550021109 LULULEMON ATHLETICA | ||
| 09290D101 BLACKROCK INC COM | 7,039 | 16,055 |
| 127097103 COTERRA ENERGY INC | 7,124 | 7,712 |
| 166764100 CHEVRON CORP COM | 9,793 | 9,907 |
| 26142V105 DRAFTKINGS INC NEW | ||
| 532457108 ELI LILLY CO | 25,375 | 35,464 |
| 58733R102 MERCADOLIBRE INC | 12,837 | 14,100 |
| 806857108 SCHLUMBERGER LTD COM | ||
| 871607107 SYNOPSYS INC | 15,596 | 15,501 |
| 922475108 VEEVA SYSTEMS INC-CL | 5,621 | 5,804 |
| 92537N108 VERTIV HOLDINGS CO | 9,419 | 19,441 |
| G29183103 EATON CORP PLC SHS | 12,636 | 14,014 |
| 05722G100 BAKER HUGHES COMPANY | 9,676 | 11,294 |
| 14040H105 CAPITAL ONE FINL COR | 15,372 | 17,692 |
| 16411R208 CHENIERE ENERGY INC | 9,270 | 7,581 |
| 169656105 CHIPOTLE MEXICAN GRI | 9,328 | 8,769 |
| 46120E602 INTUITIVE SURGICAL I | 9,955 | 11,894 |
| 502431109 L3HARRIS TECHNOLOGIE | 10,756 | 14,385 |
| 565394103 MAPLEBEAR INC COM | 10,335 | 10,300 |
| 595112103 MICRON TECHNOLOGY IN | 6,927 | 22,262 |
| 64110L106 NETFLIX.COM INC | 10,002 | 9,376 |
| 679295105 OKTA INC | 21,022 | 19,629 |
| 87422Q109 TALEN ENERGY CORP CO | 4,967 | 11,620 |
| G54950103 LINDE PLC | 11,049 | 10,660 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 421,426 | 408,994 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 130,409 | 134,262 |
| 024524217 AMERICAN BEACON STEP | |||
| 464287473 ISHARES RUSSELL MIDC | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 175,605 | 177,829 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 290,042 | 360,345 |
| 464287499 ISHARES RUSSELL MID | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 128,212 | 133,257 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 92,757 | 123,468 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 404,333 | 402,916 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 234,661 | 276,946 |
| 464287408 ISHARES S P 500 VALU | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 45,791 | 39,309 |
| 861728400 STONE RIDGE HY REINS | AT COST | 164,873 | 173,327 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 93,502 | 110,104 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 208,369 | 234,160 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 88,247 | 90,951 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 92,740 | 93,079 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 142,085 | 175,951 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 529,293 | 589,727 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 4,157 | 3,837 | 3,837 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1,659 |
| PY RETURN OF CAPITAL ADJUSTMENT | 10 |
| WASH SALE LOSS DISALLOWED | 9,978 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 69 | 69 |
| Description | Amount |
|---|---|
| ROUNDING | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,138 | 1,138 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,529 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,856 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 825 | 825 | 0 |