| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92826C839 VISA INC-CLASS A SHR | 11,334 | 23,848 |
| 94106L109 WASTE MANAGEMENT INC | 10,263 | 17,137 |
| 867224107 SUNCOR ENERGY INC NE | 8,769 | 25,684 |
| 172967424 CITIGROUP INC. | 13,275 | 29,173 |
| 097023105 BOEING CO | 15,007 | 26,489 |
| 17275R102 CISCO SYSTEMS INC | ||
| 037833100 APPLE INC | 8,164 | 107,657 |
| 87612E106 TARGET CORP | ||
| 150870103 CELANESE CORP | ||
| 192446102 COGNIZANT TECH SOLUT | ||
| 883556102 THERMO FISHER SCIENT | 6,029 | 19,701 |
| 09260D107 BLACKSTONE INC | 7,584 | 20,501 |
| 46625H100 JPMORGAN CHASE & CO | 5,589 | 40,922 |
| 594918104 MICROSOFT CORP | 5,758 | 103,495 |
| 904767704 UNILEVER PLC - ADR | ||
| H2906T109 GARMIN LTD | 5,451 | 11,765 |
| 75513E101 RTX CORP | 9,086 | 25,309 |
| 609207105 MONDELEZ INTERNATION | 11,129 | 10,228 |
| 11135F101 BROADCOM INC | 5,631 | 61,260 |
| 907818108 UNION PACIFIC CORP | 10,342 | 16,192 |
| 56501R106 MANULIFE FINANCIAL C | 6,945 | 18,757 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 532457108 ELI LILLY & CO COM | 4,960 | 36,539 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 911312106 UNITED PARCEL SERVIC | ||
| 02079K107 ALPHABET INC CL C | 6,765 | 73,743 |
| 30303M102 META PLATFORMS INC | 12,053 | 46,206 |
| G29183103 EATON CORP PLC | 5,797 | 15,288 |
| 7591EP100 REGIONS FINL CORP NE | 9,501 | 13,902 |
| 00287Y109 ABBVIE INC | 13,959 | 22,164 |
| 58933Y105 MERCK & CO INC NEW | ||
| 00724F101 ADOBE INC | 17,809 | 10,500 |
| 007903107 ADVANCED MICRO DEVIC | 9,165 | 19,060 |
| 437076102 HOME DEPOT INC | 12,799 | 15,485 |
| 580135101 MCDONALDS CORP | 17,304 | 18,949 |
| 855244109 STARBUCKS CORP COM | 13,566 | 11,705 |
| 023135106 AMAZON COM INC COM | 51,256 | 61,398 |
| 032654105 ANALOG DEVICES INC | 15,223 | 17,628 |
| 09290D101 BLACKROCK INC | 8,737 | 19,266 |
| 43300A203 HILTON WORLDWIDE HOL | 14,629 | 20,682 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 13,819 | 16,458 |
| 512807306 LAM RESH CORP | 3,218 | 26,875 |
| 571748102 MARSH & MCLENNAN COS | 19,379 | 16,140 |
| G87052109 TE CONNECTIVITY PLC | 4,797 | 16,381 |
| 002824100 ABBOTT LABS | 16,926 | 15,661 |
| 084670702 BERKSHIRE HATHAWAY I | 14,254 | 13,572 |
| 278865100 ECOLAB INC | 10,499 | 10,238 |
| 620076307 MOTOROLA SOLUTIONS, | 19,743 | 17,633 |
| 64110L106 NETFLIX INC | 1,275 | 1,219 |
| 67066G104 NVIDIA CORP | 18,889 | 30,027 |
| 79466L302 SALESFORCE INC | 14,266 | 14,305 |
| 90353T100 UBER TECHNOLOGIES IN | 17,123 | 18,303 |
| 904767803 UNILEVER PLC ADR | 12,301 | 12,150 |
| 931142103 WALMART INC | 11,382 | 14,595 |
| 98419M100 XYLEM INC/NY | 16,483 | 17,159 |
| F92124100 TOTALENERGIES SE | 14,010 | 24,729 |
| N07059210 ASML HOLDING NV-NY R | 11,719 | 18,188 |
| N5505D105 MAGNUM ICE CREAM CO | 13 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 166,730 | 183,376 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 94,615 | 91,366 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 54,116 | 57,823 |
| 33739H101 FIRST TRUST GLOBAL T | |||
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 69,619 | 95,928 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 350,985 | 363,264 |
| 464288281 ISHARES JP MORGAN US | AT COST | 162,198 | 182,836 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 140,107 | 188,224 |
| 46434V613 ISHR CR UNVRSE USD B | AT COST | 116,738 | 121,656 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 265,517 | 341,879 |
| 464287242 ISHARES IBOXX $ INVE | |||
| 46435U853 ISHARES BROAD USD HI | AT COST | 121,954 | 122,543 |
| 92206C664 VANGUARD RUSSELL 200 | |||
| 98149E303 SPDR GOLD MINISHARES | AT COST | 25,791 | 32,782 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 6 |
| PY RETURN OF CAPITAL ADJUSTMENT | 230 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 41 | 41 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 15 | 15 | 0 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 5 | 5 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 697 |
| TAX LOT BASIS ADJUSTMENT | 601 |
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,284 | 2,284 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,038 | 1,038 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 190 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 431 | 431 | 0 |