| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,786 | 1,786 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 14040HBN4 CAPITAL ONE FINANCIA | 25,717 | 24,926 |
| 25389JAR7 DIGITAL REALTY TRUST | 26,822 | 24,865 |
| 20030NCT6 COMCAST CORP | 36,623 | 30,162 |
| 693475AZ8 PNC FINANCIAL SERVIC | 16,466 | 14,116 |
| 46625HRV4 JPMORGAN CHASE & CO | 35,936 | 34,773 |
| 036752AB9 ANTHEM INC | 36,461 | 34,833 |
| 961214DW0 WESTPAC BANKING CORP | 40,815 | 39,682 |
| 9128286A3 US TREASURY NOTE | ||
| 9128286X3 US TREASURY NOTE | ||
| 29444UBL9 EQUINIX INC | 30,271 | 28,457 |
| 06051GGA1 BANK OF AMERICA CORP | 32,545 | 29,721 |
| 9128283W8 US TREASURY NOTE | 71,092 | 68,944 |
| 00287YAQ2 ABBVIE INC | ||
| 912828U24 US TREASURY NOTE 2.0 | 63,560 | 64,141 |
| 9128286T2 US TREASURY NOTE 2.3 | 71,404 | 67,304 |
| 254687FL5 WALT DISNEY COMPANY/ | 34,934 | 32,725 |
| 9128285M8 US TREASURY NOTE | 75,582 | 69,218 |
| 126650DM9 CVS HEALTH CORP | 25,205 | 23,915 |
| 38148LAE6 GOLDMAN SACHS GROUP | ||
| 61746BEF9 MORGAN STANLEY | 34,327 | 29,922 |
| 91282CBL4 US TREASURY NOTE | 81,270 | 79,239 |
| 110122DP0 BRISTOL-MYERS SQUIBB | 14,021 | 14,321 |
| 31428XCD6 FEDEX CORP | 14,282 | 13,610 |
| 9128282R0 US TREASURY NOTE | 66,121 | 68,639 |
| 907818FU7 UNION PACIFIC CORP | 23,162 | 22,927 |
| 120568BB5 BUNGE LTD FINANCE CO | ||
| 023135CH7 AMAZON.COM INC | 27,978 | 29,088 |
| 037833EV8 APPLE INC | 18,578 | 20,262 |
| 67103HAL1 O'REILLY AUTOMOTIVE | 23,569 | 25,217 |
| 91282CDY4 US TREASURY NOTE 1.8 | 65,095 | 66,888 |
| 91282CGQ8 US TREASURY NOTE | 70,977 | 70,891 |
| 00206RGQ9 AT&T INC | 19,038 | 20,025 |
| 09247XAT8 BLACKROCK INC | 29,266 | 30,692 |
| 256677AP0 DOLLAR GENERAL CORP | 25,103 | 25,924 |
| 26441CBT1 DUKE ENERGY CORP | 18,931 | 19,934 |
| 458140CA6 INTEL CORP | 14,453 | 14,464 |
| 494553AE0 KINDER MORGAN INC | 24,649 | 25,810 |
| 91282CFV8 US TREASURY NOTE 4.1 | 29,189 | 30,344 |
| 91282CJJ1 US TREASURY NOTE | 46,023 | 46,464 |
| 91282CJZ5 US TREASURY NOTE | 69,473 | 69,782 |
| 927804GP3 VIRGINIA ELEC & POWE | 30,020 | 30,359 |
| 04636NAM5 ASTRAZENECA FINANCE | 20,202 | 20,700 |
| 45866FAV6 INTERCONTINENTALEXCH | 20,043 | 20,221 |
| 59156RCE6 METLIFE INC | 25,474 | 26,351 |
| 63743HFM9 NATIONAL RURAL UTIL | 20,153 | 20,192 |
| 91282CGP0 US TREASURY NOTE | 69,401 | 70,730 |
| 91282CLW9 US TREASURY NOTE | 34,278 | 35,368 |
| 91282CMM0 US TREASURY NOTE | 15,128 | 15,570 |
| 91282CMZ1 US TREASURY NOTE | 14,912 | 15,117 |
| 91282CNT4 US TREASURY NOTE | 55,861 | 55,395 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 17275R102 CISCO SYSTEMS INC | ||
| 594918104 MICROSOFT CORP | 12,055 | 140,733 |
| 097023105 BOEING CO | 27,679 | 36,259 |
| 02079K107 ALPHABET INC CL C | 11,845 | 99,161 |
| 172967424 CITIGROUP INC. | 19,110 | 38,858 |
| G29183103 EATON CORP PLC | 4,050 | 22,296 |
| 037833100 APPLE INC | 6,707 | 142,455 |
| 94106L109 WASTE MANAGEMENT INC | 22,177 | 27,024 |
| 75513E101 RTX CORP | 13,663 | 34,112 |
| 907818108 UNION PACIFIC CORP | 10,052 | 19,894 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 46625H100 JPMORGAN CHASE & CO | 5,569 | 53,166 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 911312106 UNITED PARCEL SERVIC | ||
| 56501R106 MANULIFE FINANCIAL C | 13,431 | 24,924 |
| 150870103 CELANESE CORP | ||
| 09260D107 BLACKSTONE INC | 28,820 | 30,982 |
| 7591EP100 REGIONS FINL CORP NE | 14,154 | 17,154 |
| 92826C839 VISA INC-CLASS A SHR | 21,860 | 30,862 |
| 30303M102 META PLATFORMS INC | 23,446 | 60,728 |
| 007903107 ADVANCED MICRO DEVIC | 9,802 | 26,128 |
| 00287Y109 ABBVIE INC | 25,181 | 29,475 |
| 00724F101 ADOBE INC | 19,134 | 14,000 |
| 023135106 AMAZON COM INC COM | 68,440 | 83,557 |
| 032654105 ANALOG DEVICES INC | 18,983 | 22,781 |
| 09290D101 BLACKROCK INC | 20,866 | 25,688 |
| 11135F101 BROADCOM INC | 39,979 | 80,987 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 43300A203 HILTON WORLDWIDE HOL | 21,671 | 27,002 |
| 437076102 HOME DEPOT INC | 23,811 | 19,958 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 18,244 | 21,945 |
| 512807306 LAM RESH CORP | 6,857 | 22,767 |
| 532457108 ELI LILLY & CO COM | 39,654 | 48,361 |
| 571748102 MARSH & MCLENNAN COS | 25,926 | 21,520 |
| 580135101 MCDONALDS CORP | 23,941 | 24,145 |
| 58933Y105 MERCK & CO INC NEW | ||
| 609207105 MONDELEZ INTERNATION | 20,759 | 16,633 |
| 855244109 STARBUCKS CORP COM | 16,177 | 14,231 |
| 867224107 SUNCOR ENERGY INC NE | 30,377 | 34,246 |
| 87612E106 TARGET CORP | ||
| 883556102 THERMO FISHER SCIENT | 26,082 | 26,075 |
| 904767704 UNILEVER PLC - ADR | ||
| G87052109 TE CONNECTIVITY PLC | 13,638 | 21,386 |
| H2906T109 GARMIN LTD | 13,440 | 15,822 |
| 002824100 ABBOTT LABS | 22,111 | 20,548 |
| 084670702 BERKSHIRE HATHAWAY I | 19,425 | 18,598 |
| 278865100 ECOLAB INC | 14,187 | 13,914 |
| 620076307 MOTOROLA SOLUTIONS, | 25,693 | 23,383 |
| 64110L106 NETFLIX INC | 17,047 | 16,877 |
| 67066G104 NVIDIA CORP | 26,458 | 41,403 |
| 79466L302 SALESFORCE INC | 18,693 | 18,544 |
| 90353T100 UBER TECHNOLOGIES IN | 25,354 | 25,902 |
| 904767803 UNILEVER PLC ADR | 17,301 | 15,987 |
| 931142103 WALMART INC | 13,706 | 17,826 |
| 98419M100 XYLEM INC/NY | 20,914 | 23,151 |
| F92124100 TOTALENERGIES SE | 24,345 | 32,579 |
| N07059210 ASML HOLDING NV-NY R | 14,611 | 22,467 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 921937686 VANGUARD S/C VALUE I | AT COST | 107,655 | 168,421 |
| 00143W859 INV OPP DEVELOP MRKT | |||
| 464287614 ISHARES RUSSELL 1000 | AT COST | 36,462 | 194,053 |
| 74925K581 BOSTON P LNG/SHRT RE | AT COST | 62,726 | 53,213 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 165,000 | 254,584 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 78,131 | 459,882 |
| 04314H758 ARTISAN SMALL CAP FU | AT COST | 129,858 | 150,305 |
| 921910501 VANGUARD INTL GRTH F | AT COST | 65,136 | 75,717 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 420,891 | 565,760 |
| 00888Y847 INVESCO BAL RSK COMM | AT COST | 147,414 | 129,244 |
| 003021714 ABERDEEN EMERG MARKE | AT COST | 98,630 | 72,069 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 48,006 | 91,818 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 151,000 | 142,684 |
| 04314H402 ARTISAN INTERNATIONA | AT COST | 64,922 | 70,225 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 171,000 | 165,644 |
| 589509207 MERGER FUND-INST #30 | AT COST | 87,962 | 94,711 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 99,952 | 124,373 |
| 256206103 DODGE & COX INTL STO | AT COST | 175,000 | 209,303 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 175,782 | 209,649 |
| 3142JCBR0 FHLMC POOL #RR0047 | AT COST | 39,590 | 39,689 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 99,823 | 107,681 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 478 |
| CY PENDING SALES | 1 |
| ROC ON CY SALES | 28 |
| PY RETURN OF CAPITAL ADJUSTMENT | 133 |
| COST BASIS ADJUSTMENT | 168 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 34 | 34 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 472 |
| PY PURCHASE OF ACCRUED INTEREST | 478 |
| TAX LOT BASIS ADJUSTMENT | 872 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,917 | 2,917 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,569 | 2,569 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 14,757 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 8,092 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 490 | 490 | 0 |