| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 911312106 UNITED PARCEL SERVIC | ||
| 92826C839 VISA INC-CLASS A SHR | 7,365 | 14,028 |
| 097023105 BOEING CO | 12,002 | 16,067 |
| H2906T109 GARMIN LTD | 2,956 | 6,897 |
| 46625H100 JPMORGAN CHASE & CO | 3,173 | 23,522 |
| 94106L109 WASTE MANAGEMENT INC | 7,498 | 11,864 |
| 11135F101 BROADCOM INC | 2,742 | 35,994 |
| 89151E109 TOTALENERGIES SE -SP | ||
| G29183103 EATON CORP PLC | 3,436 | 9,874 |
| 037833100 APPLE INC | 8,692 | 63,343 |
| 09260D107 BLACKSTONE INC | 6,765 | 13,718 |
| 17275R102 CISCO SYSTEMS INC | ||
| 609207105 MONDELEZ INTERNATION | 6,556 | 7,375 |
| 58933Y105 MERCK & CO INC NEW | ||
| 532457108 ELI LILLY & CO COM | 2,140 | 21,494 |
| 150870103 CELANESE CORP | ||
| 75513E101 RTX CORP | 5,617 | 15,039 |
| 904767704 UNILEVER PLC - ADR | ||
| 00287Y109 ABBVIE INC | 6,401 | 13,024 |
| 883556102 THERMO FISHER SCIENT | 6,702 | 11,589 |
| 172967424 CITIGROUP INC. | 7,173 | 17,153 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 867224107 SUNCOR ENERGY INC NE | 8,674 | 15,304 |
| 56501R106 MANULIFE FINANCIAL C | 3,923 | 11,102 |
| 87612E106 TARGET CORP | ||
| 907818108 UNION PACIFIC CORP | 5,774 | 8,790 |
| 02079K107 ALPHABET INC CL C | 4,103 | 43,932 |
| 594918104 MICROSOFT CORP | 10,338 | 62,387 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 30303M102 META PLATFORMS INC | 7,712 | 27,064 |
| 437076102 HOME DEPOT INC | 7,966 | 8,603 |
| 7591EP100 REGIONS FINL CORP NE | 5,366 | 7,588 |
| 00724F101 ADOBE INC | 8,841 | 6,300 |
| 007903107 ADVANCED MICRO DEVIC | 5,258 | 11,565 |
| 580135101 MCDONALDS CORP | 10,022 | 10,697 |
| 855244109 STARBUCKS CORP COM | 7,338 | 6,232 |
| 023135106 AMAZON COM INC COM | 31,508 | 37,162 |
| 032654105 ANALOG DEVICES INC | 8,898 | 10,306 |
| 09290D101 BLACKROCK INC | 3,520 | 10,703 |
| 43300A203 HILTON WORLDWIDE HOL | 8,935 | 12,065 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 8,155 | 9,753 |
| 512807306 LAM RESH CORP | 840 | 10,100 |
| G87052109 TE CONNECTIVITY PLC | 2,857 | 9,555 |
| 002824100 ABBOTT LABS | 9,843 | 9,146 |
| 084670702 BERKSHIRE HATHAWAY I | 8,447 | 8,042 |
| 278865100 ECOLAB INC | 6,461 | 6,300 |
| 571748102 MARSH & MCLENNAN COS | 11,663 | 9,462 |
| 620076307 MOTOROLA SOLUTIONS, | 11,535 | 10,350 |
| 64110L106 NETFLIX INC | 8,093 | 7,501 |
| 67066G104 NVIDIA CORP | 13,740 | 18,277 |
| 79466L302 SALESFORCE INC | 8,276 | 8,212 |
| 90353T100 UBER TECHNOLOGIES IN | 11,265 | 11,521 |
| 904767803 UNILEVER PLC ADR | 6,556 | 7,092 |
| 931142103 WALMART INC | 6,169 | 7,910 |
| 98419M100 XYLEM INC/NY | 9,619 | 10,350 |
| F92124100 TOTALENERGIES SE | 11,979 | 14,458 |
| N07059210 ASML HOLDING NV-NY R | 7,172 | 10,699 |
| N5505D105 MAGNUM ICE CREAM CO | 6 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 25,939 | 60,366 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 44,519 | 74,706 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 38,924 | 63,806 |
| 00143W859 INV OPP DEVELOP MRKT | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 75,395 | 93,167 |
| 722005667 PIMCO COMMODITY REAL | |||
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 47,490 | 58,695 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 125,023 | 154,319 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 57,566 | 57,491 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 42,860 | 44,648 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 40,970 | 40,846 |
| 025072604 AVANTIS EMERGING MAR | AT COST | 43,608 | 47,136 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 128 |
| ROC ON CY SALES | 4 |
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 12 | 12 | 0 |
| Description | Amount |
|---|---|
| TAX LOT BASIS ADJUSTMENT | 319 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,219 | 1,219 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,033 | 1,033 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 572 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,064 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 266 | 266 | 0 |