| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 911312106 UNITED PARCEL SERVIC | ||
| 172967424 CITIGROUP INC. | 2,327 | 6,535 |
| 02079K107 ALPHABET INC CL C | 1,448 | 16,631 |
| 594918104 MICROSOFT CORP | 2,172 | 23,214 |
| 867224107 SUNCOR ENERGY INC NE | 3,192 | 5,767 |
| 150870103 CELANESE CORP | ||
| 09260D107 BLACKSTONE INC | 1,875 | 4,778 |
| 94106L109 WASTE MANAGEMENT INC | 2,153 | 3,955 |
| 883556102 THERMO FISHER SCIENT | 2,202 | 4,636 |
| 75513E101 RTX CORP | 2,222 | 5,685 |
| 92826C839 VISA INC-CLASS A SHR | 2,470 | 5,261 |
| 58933Y105 MERCK & CO INC NEW | ||
| 192446102 COGNIZANT TECH SOLUT | ||
| 89151E109 TOTALENERGIES SE -SP | ||
| 11135F101 BROADCOM INC | 885 | 13,844 |
| 609207105 MONDELEZ INTERNATION | 1,759 | 2,207 |
| 87612E106 TARGET CORP | ||
| 904767704 UNILEVER PLC - ADR | ||
| H2906T109 GARMIN LTD | 1,119 | 2,637 |
| 097023105 BOEING CO | 4,086 | 5,862 |
| 56501R106 MANULIFE FINANCIAL C | 1,491 | 4,317 |
| 907818108 UNION PACIFIC CORP | 1,977 | 3,470 |
| 46625H100 JPMORGAN CHASE & CO | 2,297 | 9,344 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 037833100 APPLE INC | 1,659 | 24,196 |
| G29183103 EATON CORP PLC | 1,279 | 3,504 |
| 532457108 ELI LILLY & CO COM | 468 | 7,523 |
| 17275R102 CISCO SYSTEMS INC | ||
| 30303M102 META PLATFORMS INC | 2,417 | 9,901 |
| 00287Y109 ABBVIE INC | 2,396 | 5,027 |
| 7591EP100 REGIONS FINL CORP NE | 2,198 | 3,117 |
| 437076102 HOME DEPOT INC | 3,171 | 3,441 |
| 00724F101 ADOBE INC | 3,359 | 2,450 |
| 007903107 ADVANCED MICRO DEVIC | 1,667 | 4,283 |
| 580135101 MCDONALDS CORP | 4,008 | 4,279 |
| 855244109 STARBUCKS CORP COM | 3,122 | 2,611 |
| 023135106 AMAZON COM INC COM | 11,730 | 13,849 |
| 032654105 ANALOG DEVICES INC | 3,249 | 3,797 |
| 09290D101 BLACKROCK INC | 1,225 | 4,281 |
| 43300A203 HILTON WORLDWIDE HOL | 3,381 | 4,596 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 3,068 | 3,657 |
| 512807306 LAM RESH CORP | 549 | 6,162 |
| G87052109 TE CONNECTIVITY PLC | 1,040 | 3,640 |
| 002824100 ABBOTT LABS | 3,788 | 3,508 |
| 084670702 BERKSHIRE HATHAWAY I | 3,168 | 3,016 |
| 278865100 ECOLAB INC | 2,423 | 2,363 |
| 571748102 MARSH & MCLENNAN COS | 4,322 | 3,710 |
| 620076307 MOTOROLA SOLUTIONS, | 4,295 | 3,833 |
| 64110L106 NETFLIX INC | 294 | 281 |
| 67066G104 NVIDIA CORP | 5,386 | 6,714 |
| 79466L302 SALESFORCE INC | 3,169 | 3,179 |
| 90353T100 UBER TECHNOLOGIES IN | 4,261 | 4,086 |
| 904767803 UNILEVER PLC ADR | 2,505 | 2,790 |
| 931142103 WALMART INC | 2,828 | 3,119 |
| 98419M100 XYLEM INC/NY | 3,972 | 3,813 |
| F92124100 TOTALENERGIES SE | 4,165 | 5,561 |
| N07059210 ASML HOLDING NV-NY R | 3,023 | 4,279 |
| N5505D105 MAGNUM ICE CREAM CO | 10 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 20,239 | 20,130 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 39,561 | 39,929 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 722005667 PIMCO COMMODITY REAL | |||
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 26,584 | 26,792 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 11,247 | 20,875 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 29,874 | 26,981 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 32,105 | 33,677 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 14,325 | 13,451 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 22,263 | 34,246 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 15,744 | 19,399 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 17,898 | 18,016 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 36,166 | 41,688 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 26,978 | 26,831 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 20,036 | 19,356 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 39,467 | 39,810 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 178 |
| ROC ON CY SALES | 4 |
| PY RETURN OF CAPITAL ADJUSTMENT | 355 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 5 | 5 | 0 |
| Description | Amount |
|---|---|
| TAX LOT BASIS ADJUSTMENT | 109 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 496 | 496 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 313 | 313 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 178 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 328 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 81 | 81 | 0 |