| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,600 | 1,600 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 4,600 | 5,983 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 10,255 | 15,119 |
| 464287200 ISHARES CORE S P 500 | AT COST | 14,538 | 23,973 |
| 808524847 SCHWAB US REIT ETF | AT COST | 3,735 | 3,906 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 24,588 | 21,231 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 6,658 | 5,716 |
| 024524217 AMERICAN BEACON STEP | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 5,048 | 4,504 |
| 861728400 STONE RIDGE HY REINS | AT COST | 5,642 | 6,005 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287499 ISHARES RUSSELL MID | |||
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 1,351 | 1,363 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 28,170 | 25,969 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 1,693 | 1,395 |
| 52470V822 WESTERN ASSET INCOME | |||
| 922042742 VANGUARD TOTAL WORLD | AT COST | 6,694 | 7,476 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 2,970 | 2,970 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 3,531 | 4,478 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 11,904 | 13,640 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 158 | 165 | 165 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 8 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 5 | 5 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 27 | 27 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 32 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 21 | 21 | 0 |