| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00206R102 AT & T INC | 8,936 | 42,973 |
| 934423104 WARNER BROS DISCOVER | 2,733 | 12,047 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 35,000 | 30,205 |
| 00143W859 INV OPP DEVELOP MRKT | |||
| 55273H353 MFS VALUE FUND-R6 48 | AT COST | 59,532 | 119,063 |
| 464287507 ISHARES CORE S&P MID | AT COST | 47,470 | 80,190 |
| 256206103 DODGE & COX INTL STO | AT COST | 22,987 | 67,760 |
| 411512528 HARBOR CAPITAL APPRE | AT COST | 72,288 | 160,156 |
| 256210105 DODGE & COX INCOME F | |||
| 464287481 ISHARES RUSSELL MID- | AT COST | 51,848 | 119,275 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 141,001 | 427,403 |
| 25264S650 DIAMOND HILL LONG/SH | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 176,800 | 183,779 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 59,328 | 73,268 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 68,342 | 68,332 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 70,000 | 66,667 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 50,000 | 53,662 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 226,498 | 245,339 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 34,804 | 38,315 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 36,000 | 37,072 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 40 | 0 | 40 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 65 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 6,750 | 6,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 229 | 229 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 713 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,192 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 86 | 86 | 0 |