| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 32,278 | 30,745 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 22,605 | 53,875 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 21,060 | 21,333 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 61,733 | 61,876 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 34,305 | 53,110 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 45,798 | 41,928 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 18,797 | 32,329 |
| 256219106 DODGE & COX STOCK FU | AT COST | 37,333 | 40,445 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 50,568 | 52,163 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 41,785 | 41,934 |
| 722005667 PIMCO COMMODITY REAL | |||
| 464287150 ISHARES CORE S&P TOT | AT COST | 149,165 | 289,053 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 24,383 | 30,340 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 27,729 | 27,921 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 54,998 | 63,964 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 41,805 | 41,581 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 30,380 | 30,007 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 46,722 | 48,220 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 61,626 | 62,162 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 195 |
| ROC ON CY SALES | 2 |
| PY RETURN OF CAPITAL ADJUSTMENT | 332 |
| TAX LOT BASIS ADJUSTMENT | 131 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 3,600 | 3,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 167 | 167 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 307 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 540 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 125 | 125 | 0 |