| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00724F101 ADOBE SYS INC | ||
| 007903107 ADVANCED MICRO DEVIC | 5,180 | 10,494 |
| 012653101 ALBEMARLE CORP | ||
| 02079K305 ALPHABET INC CL A | 4,162 | 22,223 |
| 023135106 AMAZON.COM INC | 6,788 | 15,927 |
| 03027X100 AMERICAN TOWER CORP | 2,646 | 2,282 |
| 037833100 APPLE INC COM | 3,438 | 21,749 |
| 060505104 BANK OF AMERICA CORP | 3,157 | 6,710 |
| 09290D101 BLACKROCK INC COM | 2,843 | 4,281 |
| 127097103 COTERRA ENERGY INC | 1,872 | 2,053 |
| 15135B101 CENTENE CORP COM | ||
| 166764100 CHEVRON CORP COM | 2,716 | 2,743 |
| 217204106 COPART INC COM | ||
| 22160K105 COSTCO WHSL CORP | 1,448 | 2,587 |
| 235851102 DANAHER CORP | 7,008 | 7,554 |
| 26142V105 DRAFTKINGS INC NEW | ||
| 28176E108 EDWARDS LIFESCIENCES | ||
| 29444U700 EQUINIX INC | 2,462 | 2,298 |
| 30303M102 META PLATFORMS INC | 2,344 | 10,561 |
| 437076102 HOME DEPOT INC | 5,767 | 6,194 |
| 461202103 INTUIT COM | 1,618 | 2,650 |
| 46625H100 JPMORGAN CHASE CO | 2,772 | 8,378 |
| 532457108 ELI LILLY CO | 7,293 | 9,672 |
| 550021109 LULULEMON ATHLETICA | ||
| 56585A102 MARATHON PETROLEUM C | ||
| 57636Q104 MASTERCARD INC | 1,326 | 2,284 |
| 58733R102 MERCADOLIBRE INC | 3,927 | 4,029 |
| 594918104 MICROSOFT CORP COM | 3,703 | 18,861 |
| 65339F101 NEXTERA ENERGY INC | 2,709 | 3,693 |
| 67066G104 NVIDIA CORP COM | 4,436 | 27,975 |
| 697435105 PALO ALTO NETWORKS I | 4,085 | 4,973 |
| 78409V104 S P GLOBAL INC COM | 1,842 | 3,658 |
| 79466L302 SALESFORCE COM INC | ||
| 806857108 SCHLUMBERGER LTD COM | ||
| 808513105 SCHWAB CHARLES CORP | 3,305 | 4,596 |
| 81762P102 SERVICENOW INC | 2,423 | 5,362 |
| 871607107 SYNOPSYS INC | 4,705 | 4,697 |
| 87612E106 TARGET CORP COM | ||
| 88339J105 TRADE DESK INC THE C | ||
| 893641100 TRANSDIGM GROUP INC | 1,700 | 3,990 |
| 90353T100 UBER TECHNOLOGIES IN | 2,723 | 6,782 |
| 91324P102 UNITEDHEALTH GROUP I | 4,802 | 3,961 |
| 922475108 VEEVA SYSTEMS INC-CL | 1,667 | 1,786 |
| 92537N108 VERTIV HOLDINGS CO | 3,390 | 7,128 |
| 931142103 WALMART INC COM | 924 | 3,677 |
| 98954M101 ZILLOW GROUP INC | ||
| G29183103 EATON CORP PLC SHS | 3,723 | 4,141 |
| 05722G100 BAKER HUGHES COMPANY | 2,811 | 3,279 |
| 14040H105 CAPITAL ONE FINL COR | 4,498 | 5,090 |
| 16411R208 CHENIERE ENERGY INC | 2,853 | 2,333 |
| 169656105 CHIPOTLE MEXICAN GRI | 1,343 | 1,295 |
| 46120E602 INTUITIVE SURGICAL I | 2,547 | 2,832 |
| 502431109 L3HARRIS TECHNOLOGIE | 2,778 | 3,816 |
| 565394103 MAPLEBEAR INC COM | 3,039 | 3,014 |
| 595112103 MICRON TECHNOLOGY IN | 3,446 | 11,131 |
| 64110L106 NETFLIX.COM INC | 3,351 | 2,813 |
| 679295105 OKTA INC | 3,003 | 2,335 |
| 87422Q109 TALEN ENERGY CORP CO | 2,083 | 4,873 |
| G54950103 LINDE PLC | 3,170 | 2,985 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S P 500 | AT COST | 14,038 | 34,247 |
| 464287499 ISHARES RUSSELL MID | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 30,960 | 46,274 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 77,195 | 103,774 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 67,976 | 93,637 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 41,480 | 40,485 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 60,943 | 55,917 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 138,527 | 134,738 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 157,668 | 134,588 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 48,636 | 41,667 |
| 024524217 AMERICAN BEACON STEP | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 15,870 | 13,423 |
| 861728400 STONE RIDGE HY REINS | AT COST | 54,371 | 55,174 |
| 29444U700 EQUINIX INC | |||
| 70432V102 PAYCOM SOFTWARE INC | |||
| 70450Y103 PAYPAL HOLDINGS INC | |||
| 92338C103 VERALTO CORP COM SHS | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 30,950 | 45,397 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 69,193 | 76,737 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 28,855 | 29,012 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 29,956 | 29,983 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 49,232 | 62,698 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 166,894 | 190,965 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,330 | 1,175 | 1,175 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 435 |
| ROUNDING | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 17 | 17 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 371 | 371 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 239 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 856 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 268 | 268 | 0 |