| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 04314H568 ARTISAN HIGH INCOME | AT COST | 55,008 | 49,826 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 78462F103 SPDR S P 500 ETF TRU | AT COST | 139,252 | 291,180 |
| 861728400 STONE RIDGE HY REINS | AT COST | 30,959 | 31,107 |
| 464287499 ISHARES RUSSELL MID | |||
| 024524217 AMERICAN BEACON STEP | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 35,474 | 35,457 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 32,231 | 44,703 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 65,729 | 83,019 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 52,755 | 72,866 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 38,267 | 40,289 |
| 808524847 SCHWAB US REIT ETF | AT COST | 37,903 | 40,464 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 30,944 | 39,989 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 45,941 | 53,180 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 20,808 | 21,342 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 21,091 | 21,188 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 43,360 | 53,343 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 139,038 | 154,397 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,612 | 1,445 | 1,445 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 203 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 21 | 21 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 315 | 315 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 154 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 904 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 220 | 220 | 0 |