| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 75513E101 RTX CORP | 7,921 | 19,624 |
| 907818108 UNION PACIFIC CORP | 5,359 | 12,260 |
| 94106L109 WASTE MANAGEMENT INC | 7,689 | 13,183 |
| 58933Y105 MERCK & CO INC NEW | ||
| 192446102 COGNIZANT TECH SOLUT | ||
| 097023105 BOEING CO | 12,296 | 20,409 |
| 037833100 APPLE INC | 5,769 | 82,374 |
| 02079K107 ALPHABET INC CL C | 2,762 | 56,484 |
| 867224107 SUNCOR ENERGY INC NE | 10,472 | 20,139 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 150870103 CELANESE CORP | ||
| 09260D107 BLACKSTONE INC | 5,260 | 15,414 |
| 46625H100 JPMORGAN CHASE & CO | 4,104 | 30,933 |
| 904767704 UNILEVER PLC - ADR | ||
| 911312106 UNITED PARCEL SERVIC | ||
| H2906T109 GARMIN LTD | 4,262 | 9,534 |
| 594918104 MICROSOFT CORP | 4,331 | 79,314 |
| 609207105 MONDELEZ INTERNATION | 5,877 | 7,375 |
| 56501R106 MANULIFE FINANCIAL C | 5,856 | 15,056 |
| 92826C839 VISA INC-CLASS A SHR | 8,373 | 18,588 |
| 87612E106 TARGET CORP | ||
| 883556102 THERMO FISHER SCIENT | 4,741 | 15,066 |
| 11135F101 BROADCOM INC | 3,850 | 47,416 |
| 17275R102 CISCO SYSTEMS INC | ||
| G29183103 EATON CORP PLC | 4,101 | 11,785 |
| 532457108 ELI LILLY & CO COM | 1,813 | 29,016 |
| 172967424 CITIGROUP INC. | 9,641 | 22,521 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 00287Y109 ABBVIE INC | 7,658 | 16,680 |
| 30303M102 META PLATFORMS INC | 8,965 | 35,645 |
| 437076102 HOME DEPOT INC | 10,396 | 11,355 |
| 7591EP100 REGIONS FINL CORP NE | 6,749 | 9,566 |
| 00724F101 ADOBE INC | 9,926 | 7,350 |
| 007903107 ADVANCED MICRO DEVIC | 5,669 | 14,563 |
| 580135101 MCDONALDS CORP | 13,732 | 14,670 |
| 855244109 STARBUCKS CORP COM | 10,704 | 9,010 |
| 023135106 AMAZON COM INC COM | 39,057 | 46,626 |
| 032654105 ANALOG DEVICES INC | 11,944 | 13,831 |
| 09290D101 BLACKROCK INC | 4,047 | 13,914 |
| 43300A203 HILTON WORLDWIDE HOL | 11,582 | 16,373 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 11,084 | 13,207 |
| 512807306 LAM RESH CORP | 1,752 | 20,884 |
| 571748102 MARSH & MCLENNAN COS | 14,937 | 12,430 |
| G87052109 TE CONNECTIVITY PLC | 3,880 | 13,196 |
| 002824100 ABBOTT LABS | 13,526 | 12,529 |
| 084670702 BERKSHIRE HATHAWAY I | 11,087 | 10,556 |
| 278865100 ECOLAB INC | 8,076 | 7,876 |
| 620076307 MOTOROLA SOLUTIONS, | 15,323 | 13,800 |
| 64110L106 NETFLIX INC | 980 | 938 |
| 67066G104 NVIDIA CORP | 14,468 | 23,126 |
| 79466L302 SALESFORCE INC | 11,365 | 11,391 |
| 90353T100 UBER TECHNOLOGIES IN | 13,176 | 14,136 |
| 904767803 UNILEVER PLC ADR | 8,202 | 9,650 |
| 931142103 WALMART INC | 8,775 | 11,252 |
| 98419M100 XYLEM INC/NY | 12,805 | 13,346 |
| F92124100 TOTALENERGIES SE | 12,853 | 18,579 |
| N07059210 ASML HOLDING NV-NY R | 10,428 | 14,978 |
| N5505D105 MAGNUM ICE CREAM CO | 3 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 50,324 | 44,613 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 127,441 | 141,498 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 142,864 | 263,810 |
| 464288281 ISHARES JP MORGAN US | AT COST | 135,618 | 140,858 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 279,703 | 280,163 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 57,590 | 73,986 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 71,054 | 70,482 |
| 46434V613 ISHR CR UNVRSE USD B | AT COST | 97,574 | 93,918 |
| 33739H101 FIRST TRUST GLOBAL T | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 110,363 | 144,567 |
| 464287242 ISHARES IBOXX $ INVE | |||
| 46435U853 ISHARES BROAD USD HI | AT COST | 93,014 | 93,450 |
| 92206C664 VANGUARD RUSSELL 200 | |||
| 98149E303 SPDR GOLD MINISHARES | AT COST | 19,880 | 25,270 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 178 |
| ROC ON CY SALES | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 25 | 0 | 25 | |
| INVESTMENT EXPENSES - ADR FEES | 16 | 16 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 11 | 11 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 638 |
| ROUNDING | 4 |
| TAX LOT BASIS ADJUSTMENT | 406 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 1,107 | 1,107 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 1,778 | 1,778 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,154 | 1,154 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 178 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,320 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 332 | 332 | 0 |