| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833100 APPLE INC | 56,522 | 343,359 |
| 58933Y105 MERCK & CO INC NEW | ||
| H2906T109 GARMIN LTD | 16,357 | 37,933 |
| 94106L109 WASTE MANAGEMENT INC | 34,273 | 54,928 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 75513E101 RTX CORP | 31,516 | 80,696 |
| 911312106 UNITED PARCEL SERVIC | ||
| 09260D107 BLACKSTONE INC | 31,476 | 65,818 |
| 867224107 SUNCOR ENERGY INC NE | 43,689 | 85,260 |
| 02079K107 ALPHABET INC CL C | 19,950 | 239,116 |
| 907818108 UNION PACIFIC CORP | 25,601 | 49,271 |
| 150870103 CELANESE CORP | ||
| 609207105 MONDELEZ INTERNATION | 24,462 | 30,468 |
| 904767704 UNILEVER PLC - ADR | ||
| 172967424 CITIGROUP INC. | 43,692 | 98,020 |
| 46625H100 JPMORGAN CHASE & CO | 32,495 | 128,566 |
| 883556102 THERMO FISHER SCIENT | 26,237 | 62,001 |
| 92826C839 VISA INC-CLASS A SHR | 39,034 | 74,701 |
| 56501R106 MANULIFE FINANCIAL C | 23,866 | 59,862 |
| 11135F101 BROADCOM INC | 14,849 | 196,239 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 097023105 BOEING CO | 72,028 | 80,769 |
| 89151E109 TOTALENERGIES SE -SP | ||
| G29183103 EATON CORP PLC | 19,805 | 48,732 |
| 594918104 MICROSOFT CORP | 47,328 | 329,345 |
| 17275R102 CISCO SYSTEMS INC | ||
| 532457108 ELI LILLY & CO COM | 7,189 | 114,991 |
| 87612E106 TARGET CORP | ||
| 00287Y109 ABBVIE INC | 39,208 | 75,859 |
| 30303M102 META PLATFORMS INC | 36,868 | 146,540 |
| 7591EP100 REGIONS FINL CORP NE | 32,827 | 42,899 |
| 437076102 HOME DEPOT INC | 47,848 | 51,271 |
| 00724F101 ADOBE INC | 46,143 | 33,949 |
| 007903107 ADVANCED MICRO DEVIC | 23,511 | 60,393 |
| 580135101 MCDONALDS CORP | 53,290 | 58,375 |
| 855244109 STARBUCKS CORP COM | 41,290 | 35,705 |
| 023135106 AMAZON COM INC COM | 162,082 | 194,350 |
| 032654105 ANALOG DEVICES INC | 50,459 | 58,850 |
| 09290D101 BLACKROCK INC | 23,224 | 59,939 |
| 43300A203 HILTON WORLDWIDE HOL | 50,376 | 68,366 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 43,983 | 52,423 |
| 512807306 LAM RESH CORP | 7,394 | 86,104 |
| G87052109 TE CONNECTIVITY PLC | 17,760 | 51,872 |
| 002824100 ABBOTT LABS | 53,413 | 49,490 |
| 084670702 BERKSHIRE HATHAWAY I | 45,931 | 43,731 |
| 278865100 ECOLAB INC | 33,382 | 32,552 |
| 571748102 MARSH & MCLENNAN COS | 63,428 | 51,389 |
| 620076307 MOTOROLA SOLUTIONS, | 63,046 | 56,348 |
| 64110L106 NETFLIX INC | 4,216 | 4,032 |
| 67066G104 NVIDIA CORP | 61,274 | 95,675 |
| 79466L302 SALESFORCE INC | 45,182 | 45,300 |
| 90353T100 UBER TECHNOLOGIES IN | 54,781 | 58,259 |
| 904767803 UNILEVER PLC ADR | 36,802 | 41,740 |
| 931142103 WALMART INC | 35,100 | 45,010 |
| 98419M100 XYLEM INC/NY | 51,457 | 54,881 |
| F92124100 TOTALENERGIES SE | 62,620 | 78,439 |
| N07059210 ASML HOLDING NV-NY R | 41,271 | 62,052 |
| N5505D105 MAGNUM ICE CREAM CO | 10 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 317,492 | 284,862 |
| 722005667 PIMCO COMMODITY REAL | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 458,672 | 476,523 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 181,195 | 295,246 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 425,452 | 485,538 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 420,889 | 382,073 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 212,237 | 194,310 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 221,634 | 275,628 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 555,149 | 565,108 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 252,661 | 255,001 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 503,553 | 582,385 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 381,773 | 379,712 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 366,319 | 379,003 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 277,914 | 274,050 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 557,068 | 561,912 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 2,638 |
| ROC ON CY SALES | 49 |
| PY RETURN OF CAPITAL ADJUSTMENT | 780 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 126 | 126 | 0 |
| Description | Amount |
|---|---|
| TAX LOT BASIS ADJUSTMENT | 1,816 |
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 7,075 | 7,075 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,071 | 3,071 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 629 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,872 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,135 | 1,135 | 0 |