| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,600 | 1,600 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024524217 AMERICAN BEACON STEP | |||
| 464287473 ISHARES RUSSELL MIDC | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 8,431 | 11,568 |
| 808524847 SCHWAB US REIT ETF | AT COST | 8,515 | 8,293 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 15,083 | 13,633 |
| 861728400 STONE RIDGE HY REINS | AT COST | 12,518 | 13,133 |
| 464287200 ISHARES CORE S P 500 | AT COST | 52,582 | 78,768 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 11,906 | 10,308 |
| 464287499 ISHARES RUSSELL MID | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 32,842 | 30,863 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 19,540 | 25,943 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 6,775 | 6,963 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 18,177 | 22,250 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 34,345 | 29,630 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 3,720 | 3,138 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 6,873 | 10,300 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 15,719 | 17,491 |
| 808524870 SCHWAB U S TIPS ETF | AT COST | 6,760 | 6,702 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 12,008 | 14,231 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 42,024 | 45,274 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 332 | 266 | 266 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 110 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 4 | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 90 | 90 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 253 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 500 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 66 | 66 | 0 |