| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | AT COST | 15,492 | 15,553 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 12,487 | 12,973 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 5,404 | 5,186 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 8,292 | 7,882 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 10,374 | 10,415 |
| 256219106 DODGE & COX STOCK FU | AT COST | 9,326 | 9,974 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 5,420 | 12,972 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 33,890 | 69,736 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 8,089 | 12,770 |
| 722005667 PIMCO COMMODITY REAL | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 11,399 | 10,397 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 4,318 | 7,646 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 6,055 | 7,557 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 6,928 | 6,969 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 13,331 | 15,656 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 10,446 | 10,388 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 7,541 | 7,446 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 11,325 | 11,748 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 15,396 | 15,530 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 53 |
| PY RETURN OF CAPITAL ADJUSTMENT | 86 |
| TAX LOT BASIS ADJUSTMENT | 30 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 42 | 42 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 52 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 104 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 31 | 31 | 0 |