| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 150870103 CELANESE CORP | ||
| 75513E101 RTX CORP | 3,769 | 10,637 |
| 532457108 ELI LILLY & CO COM | 1,146 | 15,046 |
| H2906T109 GARMIN LTD | 2,222 | 5,274 |
| 904767704 UNILEVER PLC - ADR | ||
| 192446102 COGNIZANT TECH SOLUT | ||
| 907818108 UNION PACIFIC CORP | 1,528 | 6,014 |
| 87612E106 TARGET CORP | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 09260D107 BLACKSTONE INC | 2,703 | 8,478 |
| 92826C839 VISA INC-CLASS A SHR | 4,391 | 9,469 |
| 02079K107 ALPHABET INC CL C | 1,513 | 30,752 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 17275R102 CISCO SYSTEMS INC | ||
| 609207105 MONDELEZ INTERNATION | 3,042 | 3,822 |
| G29183103 EATON CORP PLC | 2,217 | 6,370 |
| 037833100 APPLE INC | 1,626 | 45,944 |
| 94106L109 WASTE MANAGEMENT INC | 4,424 | 7,690 |
| 883556102 THERMO FISHER SCIENT | 2,569 | 8,692 |
| 867224107 SUNCOR ENERGY INC NE | 5,886 | 10,691 |
| 097023105 BOEING CO | 6,850 | 11,290 |
| 172967424 CITIGROUP INC. | 4,580 | 12,252 |
| 56501R106 MANULIFE FINANCIAL C | 2,635 | 7,691 |
| 00287Y109 ABBVIE INC | 4,413 | 9,368 |
| 911312106 UNITED PARCEL SERVIC | ||
| 46625H100 JPMORGAN CHASE & CO | 1,329 | 16,755 |
| 594918104 MICROSOFT CORP | 3,891 | 44,493 |
| 58933Y105 MERCK & CO INC NEW | ||
| 11135F101 BROADCOM INC | 3,042 | 26,304 |
| 30303M102 META PLATFORMS INC | 4,615 | 19,143 |
| 437076102 HOME DEPOT INC | 5,634 | 6,194 |
| 7591EP100 REGIONS FINL CORP NE | 3,693 | 5,285 |
| 00724F101 ADOBE INC | 5,681 | 4,200 |
| 007903107 ADVANCED MICRO DEVIC | 3,168 | 8,138 |
| 580135101 MCDONALDS CORP | 7,119 | 7,641 |
| 855244109 STARBUCKS CORP COM | 5,237 | 4,379 |
| 023135106 AMAZON COM INC COM | 21,915 | 26,083 |
| 032654105 ANALOG DEVICES INC | 6,089 | 7,051 |
| 09290D101 BLACKROCK INC | 2,147 | 7,492 |
| 43300A203 HILTON WORLDWIDE HOL | 6,133 | 8,330 |
| 512807306 LAM RESH CORP | 1,011 | 12,154 |
| 571748102 MARSH & MCLENNAN COS | 8,682 | 7,235 |
| G87052109 TE CONNECTIVITY PLC | 1,933 | 6,825 |
| 002824100 ABBOTT LABS | 6,891 | 6,390 |
| 084670702 BERKSHIRE HATHAWAY I | 6,335 | 6,032 |
| 278865100 ECOLAB INC | 4,577 | 4,463 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 5,690 | 7,315 |
| 620076307 MOTOROLA SOLUTIONS, | 8,508 | 7,666 |
| 64110L106 NETFLIX INC | 588 | 563 |
| 67066G104 NVIDIA CORP | 7,941 | 12,869 |
| 79466L302 SALESFORCE INC | 6,349 | 6,358 |
| 90353T100 UBER TECHNOLOGIES IN | 7,668 | 8,171 |
| 904767803 UNILEVER PLC ADR | 4,805 | 5,465 |
| 931142103 WALMART INC | 4,344 | 5,571 |
| 98419M100 XYLEM INC/NY | 7,470 | 7,762 |
| F92124100 TOTALENERGIES SE | 7,532 | 10,206 |
| N07059210 ASML HOLDING NV-NY R | 5,788 | 8,559 |
| N5505D105 MAGNUM ICE CREAM CO | 13 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 204,103 | 205,154 |
| 464288281 ISHARES JP MORGAN US | AT COST | 99,337 | 103,212 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 93,025 | 103,586 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 5,850 | 12,967 |
| 46434V613 ISHR CR UNVRSE USD B | AT COST | 71,579 | 68,507 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 81,228 | 139,025 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 42,027 | 54,019 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 106,645 | 193,287 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 13,047 | 21,709 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 51,907 | 51,448 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 37,451 | 32,741 |
| 33739H101 FIRST TRUST GLOBAL T | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 81,266 | 105,652 |
| 464287242 ISHARES IBOXX $ INVE | |||
| 46435U853 ISHARES BROAD USD HI | AT COST | 69,121 | 69,443 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 92206C664 VANGUARD RUSSELL 200 | |||
| 98149E303 SPDR GOLD MINISHARES | AT COST | 14,436 | 18,355 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 100 |
| ROC ON CY SALES | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 9 | 9 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 9 | 9 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 491 |
| ROUNDING | 7 |
| TAX LOT BASIS ADJUSTMENT | 230 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 997 | 997 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 717 | 717 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 216 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,012 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 243 | 243 | 0 |