| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 38148LAE6 GOLDMAN SACHS GROUP | ||
| 961214DW0 WESTPAC BANKING CORP | 33,994 | 34,721 |
| 06051GGA1 BANK OF AMERICA CORP | 33,442 | 29,721 |
| 166764BW9 CHEVRON CORP | ||
| 9128283W8 US TREASURY NOTE | 25,173 | 24,623 |
| 912828M56 US TREASURY NOTE | ||
| 912828U24 US TREASURY NOTE 2.0 | 46,424 | 49,340 |
| 9128286T2 US TREASURY NOTE 2.3 | 32,387 | 33,652 |
| 91282CBL4 US TREASURY NOTE | ||
| 91282CDY4 US TREASURY NOTE 1.8 | ||
| 91282CGQ8 US TREASURY NOTE | 35,520 | 35,446 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 437076102 HOME DEPOT INC | 53,420 | 688,200 |
| 580135101 MCDONALDS CORP | 52,770 | 305,630 |
| 194162103 COLGATE PALMOLIVE CO | 50,541 | 134,334 |
| 713448108 PEPSICO INC | ||
| 742718109 PROCTER & GAMBLE CO | 116,895 | 286,620 |
| 30231G102 EXXON MOBIL CORPORAT | 3,803 | 461,504 |
| 025816109 AMERICAN EXPRESS CO | 31,148 | 287,081 |
| 46625H100 JPMORGAN CHASE & CO | 5,382 | 999,204 |
| 031162100 AMGEN INC | 61,576 | 374,770 |
| 110122108 BRISTOL MYERS SQUIBB | 50,075 | 134,850 |
| 478160104 JOHNSON & JOHNSON | 53,060 | 206,950 |
| 655844108 NORFOLK SOUTHERN COR | 13,550 | 636,339 |
| 88579Y101 3M CO | 63,261 | 139,287 |
| 17275R102 CISCO SYSTEMS INC | 89,108 | 292,714 |
| 594918104 MICROSOFT CORP | 55,866 | 1,122,482 |
| 882508104 TEXAS INSTRUMENTS IN | 42,822 | 294,239 |
| 00206R102 AT & T INC | 6,436 | 86,319 |
| 92343V104 VERIZON COMMUNICATIO | 37,204 | 138,238 |
| 744573106 PUBLIC SVC ENTERPRIS | 15,767 | 200,750 |
| G1151C101 ACCENTURE PLC | 41,048 | 372,669 |
| 037833100 APPLE INC | 41,959 | 761,208 |
| 14040H105 CAPITAL ONE FINANCIA | ||
| 87612E106 TARGET CORP | 52,160 | 97,750 |
| 91324P102 UNITEDHEALTH GROUP I | 7,336 | 49,517 |
| 02079K107 ALPHABET INC CL C | 15,491 | 94,140 |
| 03076C106 AMERIPRISE FINL INC | 31,910 | 98,068 |
| 126650100 CVS HEALTH CORPORATI | 8,594 | 9,523 |
| 375558103 GILEAD SCIENCES INC | 20,637 | 34,981 |
| 56501R106 MANULIFE FINANCIAL C | 52,950 | 90,700 |
| 654106103 NIKE INC CL B | 11,848 | 12,742 |
| 693475105 PNC FINANCIAL SERVIC | 19,971 | 31,310 |
| 911312106 UNITED PARCEL SERVIC | 22,744 | 19,838 |
| 22052L104 CORTEVA INC | 8,153 | 40,218 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 260557103 DOW INC | 15,920 | 14,028 |
| 26614N102 DUPONT DE NEMOURS IN | 9,647 | 24,080 |
| 891160509 TORONTO DOMINION BK | 190,498 | 266,115 |
| 09260D107 BLACKSTONE INC | 71,880 | 131,019 |
| 007903107 ADVANCED MICRO DEVIC | 51,522 | 44,974 |
| 11135F101 BROADCOM INC | 444,563 | 429,856 |
| 512807306 LAM RESH CORP | 51,114 | 52,552 |
| 67066G104 NVIDIA CORP | 154,192 | 145,470 |
| 74743L100 QNITY ELECTRONICS IN | 13,820 | 24,454 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440Y884 PGIM HIGH YIELD-Q 10 | |||
| 464287499 ISHARES RUSSELL MID- | AT COST | 66,113 | 304,213 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 65,382 | 264,622 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 374,171 | 381,810 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 56063N881 NYLI MACKAY HIGH YIL | |||
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 149,705 | 152,866 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 150,000 | 149,933 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 348,488 | 335,291 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 524,952 | 521,973 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 706,099 | 744,576 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 400,120 | 399,416 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 298,262 | 296,024 |
| 98149E303 SPDR GOLD MINISHARES | AT COST | 60,034 | 62,662 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1,578 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 25 | 25 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 10 | 10 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 4,848 |
| ROUNDING | 14 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,759 | 5,759 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,406 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 11,360 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 953 | 953 | 0 |