| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,537 | 1,537 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25389JAR7 DIGITAL REALTY TRUST | 16,282 | 14,919 |
| 14040HBN4 CAPITAL ONE FINANCIA | 16,570 | 14,955 |
| 9128284F4 US TREASURY NOTE | ||
| 46625HRV4 JPMORGAN CHASE & CO | ||
| 29444UBL9 EQUINIX INC | 15,067 | 14,229 |
| 9128286A3 US TREASURY NOTE | 10,135 | 9,991 |
| 9128285M8 US TREASURY NOTE | 19,838 | 19,777 |
| 06051GGA1 BANK OF AMERICA CORP | 15,568 | 14,861 |
| 961214DW0 WESTPAC BANKING CORP | 4,786 | 4,960 |
| 9128283W8 US TREASURY NOTE | 19,230 | 19,698 |
| 254687FL5 WALT DISNEY COMPANY/ | 5,118 | 4,675 |
| 38148LAE6 GOLDMAN SACHS GROUP | ||
| 912828M56 US TREASURY NOTE | ||
| 166764BW9 CHEVRON CORP | ||
| 126650DM9 CVS HEALTH CORP | 10,083 | 9,566 |
| 693475AZ8 PNC FINANCIAL SERVIC | 10,764 | 9,411 |
| 20030NCT6 COMCAST CORP | 11,899 | 10,054 |
| 61746BEF9 MORGAN STANLEY | 11,422 | 9,974 |
| 548661DY0 LOWE'S COS INC | 4,526 | 4,441 |
| 31428XCD6 FEDEX CORP | 4,774 | 4,537 |
| 110122DP0 BRISTOL-MYERS SQUIBB | 4,728 | 4,774 |
| 9128282R0 US TREASURY NOTE | 22,877 | 24,514 |
| 907818FU7 UNION PACIFIC CORP | 4,893 | 4,585 |
| 49326EEJ8 KEYCORP | 4,892 | 4,720 |
| 120568BB5 BUNGE LTD FINANCE CO | ||
| 26441CBT1 DUKE ENERGY CORP | 13,943 | 14,951 |
| 438516CK0 HONEYWELL INTERNATIO | 15,113 | 15,451 |
| 91282CDY4 US TREASURY NOTE 1.8 | 4,383 | 4,459 |
| 91282CGQ8 US TREASURY NOTE | 30,330 | 30,382 |
| 91282CHC8 US TREASURY NOTE | 19,288 | 19,227 |
| 91282CJJ1 US TREASURY NOTE | 15,047 | 15,488 |
| 036752AZ6 ELEVANCE HEALTH INC | 10,141 | 10,334 |
| 13608JAA5 CANADIAN IMPERIAL BA | 9,955 | 10,356 |
| 3133ERPG0 FED FARM CREDIT BK | ||
| 91282CFV8 US TREASURY NOTE 4.1 | 20,610 | 20,229 |
| 91282CJZ5 US TREASURY NOTE | 29,060 | 29,906 |
| 91282CLF6 US TREASURY NOTE | 15,106 | 14,769 |
| 94106LBW8 WASTE MANAGEMENT INC | 5,029 | 5,129 |
| 120568BE9 BUNGE LTD FINANCE CO | 4,964 | 5,003 |
| 166756BD7 CHEVRON USA INC | 15,141 | 15,346 |
| 3130B4RF0 FED HOME LN BK | 20,172 | 20,158 |
| 38141GZM9 VR GOLDMAN SACHS GRO | 8,675 | 9,212 |
| 46647PDY9 VR JPMORGAN CHASE & | 10,525 | 10,979 |
| 91282CMM0 US TREASURY NOTE | 15,460 | 15,570 |
| 91282CMV0 US TREASURY NOTE | 30,001 | 30,130 |
| 91282CPJ4 US TREASURY NOTE | 4,945 | 4,928 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 251542106 DEUTSCHE BOERSE AG A | 2,501 | 4,390 |
| 826197501 SIEMENS AG - SPONSOR | 1,720 | 4,478 |
| 742718109 PROCTER & GAMBLE CO | 3,670 | 4,443 |
| 539830109 LOCKHEED MARTIN CORP | 3,407 | 4,837 |
| 26441C204 DUKE ENERGY HOLDING | 3,634 | 5,040 |
| G5960L103 MEDTRONIC PLC | 3,555 | 4,131 |
| 80105N105 SANOFI-ADR | 3,098 | 3,344 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 686330101 ORIX CORPORATION - A | ||
| 502441306 LVMH MOET HENNESSY U | 7,278 | 9,953 |
| 25157Y202 DEUTSCHE POST AG ADR | 4,270 | 5,852 |
| 594918104 MICROSOFT CORP | 99,702 | 118,487 |
| 58933Y105 MERCK & CO INC NEW | 4,531 | 6,000 |
| G25839104 COCA-COLA EUROPACIFI | ||
| 032654105 ANALOG DEVICES INC | 12,322 | 17,357 |
| 747525103 QUALCOMM INC | 6,402 | 9,750 |
| 889110102 TOKYO ELECTRON LTD-U | 3,292 | 5,444 |
| 20030N101 COMCAST CORP CLASS A | ||
| 87807B107 TC ENERGY CORP | 4,033 | 6,106 |
| 969457100 WILLIAMS COS INC | 1,440 | 4,809 |
| 054536107 AXA - ADR | 1,459 | 3,311 |
| 478160104 JOHNSON & JOHNSON | 7,684 | 10,141 |
| 904767704 UNILEVER PLC - ADR | ||
| 65339F101 NEXTERA ENERGY INC | 3,844 | 6,342 |
| 38141G104 GOLDMAN SACHS GROUP | 2,219 | 8,790 |
| 749685103 RPM INTERNATIONAL IN | 2,350 | 3,640 |
| 609207105 MONDELEZ INTERNATION | 5,585 | 4,683 |
| 86562M209 SUMITOMO TRUST AND B | 2,323 | 6,939 |
| 459506101 INTERNATIONAL FLAVOR | 5,546 | 4,178 |
| 641069406 NESTLE S.A. REGISTER | 3,193 | 3,754 |
| 66987V109 NOVARTIS AG - ADR | 4,318 | 8,272 |
| 548661107 LOWES COS INC | 6,789 | 9,164 |
| 803054204 SAP SE ADR | 2,514 | 6,073 |
| 251566105 DEUTSCHE TELEKOM AG | 4,512 | 6,704 |
| 872540109 TJX COMPANIES INC | 3,096 | 7,066 |
| 65558R109 NORDEA BANK ABP - SP | 2,876 | 4,846 |
| 927320101 VINCI SA ADR | 3,810 | 5,280 |
| 49271V100 KEURIG DR PEPPER INC | 7,272 | 5,882 |
| 00287Y109 ABBVIE INC | 5,093 | 8,454 |
| 046353108 ASTRAZENECA PLC ADR | 6,815 | 9,837 |
| 009279100 AIRBUS SE - UNSP ADR | 2,005 | 4,112 |
| 501044101 KROGER CO | ||
| 26875P101 EOG RESOURCES, INC | 7,735 | 6,616 |
| 12572Q105 CME GROUP INC | 6,208 | 8,739 |
| 713448108 PEPSICO INC | 5,848 | 5,454 |
| 166764100 CHEVRON CORP | 8,720 | 8,383 |
| 372460105 GENUINE PARTS CO | ||
| 718172109 PHILIP MORRIS INTERN | 2,214 | 3,689 |
| 80687P106 SCHNEIDER ELECTRIC S | ||
| 92334N103 VEOLIA ENVIRONNEMENT | 3,242 | 3,646 |
| 00724F101 ADOBE INC | 24,489 | 18,199 |
| 016255101 ALIGN TECHNOLOGY INC | ||
| 02079K107 ALPHABET INC CL C | 46,315 | 92,257 |
| 023135106 AMAZON COM INC COM | 65,983 | 82,172 |
| 037833100 APPLE INC | 59,585 | 96,510 |
| 040413205 ARISTA NETWORKS INC | 15,157 | 24,634 |
| 06738E204 BARCLAYS PLC - ADR | 5,817 | 11,122 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 101137107 BOSTON SCIENTIFIC CO | 12,470 | 17,354 |
| 11135F101 BROADCOM INC | 25,261 | 66,105 |
| 127387108 CADENCE DESIGN SYSTE | 15,482 | 16,879 |
| 13646K108 CANADIAN PACIFIC KAN | 16,871 | 14,652 |
| 169656105 CHIPOTLE MEXICAN GRI | 20,384 | 12,691 |
| 21036P108 CONSTELLATION BRANDS | ||
| 219948106 CORPAY INC | 11,265 | 11,134 |
| 22160N109 COSTAR GROUP, INC | ||
| 235851102 DANAHER CORP | 18,317 | 18,314 |
| 23804L103 DATADOG INC | 18,610 | 19,447 |
| 252131107 DEXCOM INC | 27,985 | 14,535 |
| 278865100 ECOLAB INC | 12,219 | 14,176 |
| 30303M102 META PLATFORMS INC | 48,564 | 60,728 |
| 34964C106 FORTUNE BRANDS INNOV | ||
| 433578507 HITACHI LIMITED - AD | 2,901 | 4,898 |
| 45866F104 INTERCONTINENTAL EXC | 8,530 | 10,365 |
| 46120E602 INTUITIVE SURGICAL I | 16,871 | 23,221 |
| 502117203 L'OREAL - ADR | 3,563 | 3,512 |
| 532457108 ELI LILLY & CO COM | 20,551 | 29,016 |
| 580135101 MCDONALDS CORP | 4,343 | 4,890 |
| 617446448 MORGAN STANLEY | 7,956 | 15,445 |
| 64110L106 NETFLIX INC | 8,037 | 12,189 |
| 64125C109 NEUROCRINE BIOSCIENC | 12,643 | 13,332 |
| 67066G104 NVIDIA CORP | 98,734 | 196,758 |
| 679295105 OKTA INC | 18,252 | 16,862 |
| 697435105 PALO ALTO NETWORKS I | 13,567 | 17,499 |
| 73278L105 POOL CORPORATION | ||
| 767204100 RIO TINTO PLC - ADR | 3,773 | 4,802 |
| 78409V104 S&P GLOBAL INC | 13,576 | 16,200 |
| 79466L302 SALESFORCE INC | 28,898 | 27,551 |
| 81762P102 SERVICENOW INC | 15,423 | 15,319 |
| 833034101 SNAP ON INC | ||
| 88339J105 TRADE DESK INC/THE | 17,039 | 8,845 |
| 892356106 TRACTOR SUPPLY CO CO | 10,488 | 10,402 |
| 893641100 TRANSDIGM GROUP INC | 15,698 | 17,288 |
| 896239100 TRIMBLE INC | ||
| 90384S303 ULTA BEAUTY INC | 12,498 | 16,940 |
| 91324P102 UNITEDHEALTH GROUP I | 18,540 | 11,884 |
| 92532F100 VERTEX PHARMACEUTICA | 13,064 | 14,961 |
| 92537N108 VERTIV HOLDINGS LLC | 5,839 | 13,771 |
| 92826C839 VISA INC-CLASS A SHR | 26,373 | 33,668 |
| 983793100 XPO INC | 17,154 | 18,484 |
| G1151C101 ACCENTURE PLC | ||
| 00206R102 AT & T INC | 5,751 | 5,862 |
| 018820100 ALLIANZ SE - UNSP AD | 3,768 | 5,244 |
| 060505104 BANK OF AMERICA CORP | 6,555 | 6,710 |
| 191216100 COCA COLA CO | 6,583 | 6,711 |
| 36828A101 GE VERNOVA INC | 12,907 | 13,725 |
| 456837103 ING GROEP N.V. - ADR | 6,846 | 7,028 |
| 68389X105 ORACLE CORPORATION | 18,814 | 13,449 |
| 889094108 TOKIO MARINE HOLDING | 3,814 | 3,476 |
| 90353T100 UBER TECHNOLOGIES IN | 16,901 | 18,058 |
| 904767803 UNILEVER PLC ADR | 6,675 | 7,441 |
| 907818108 UNION PACIFIC CORP | 3,768 | 3,932 |
| 931142103 WALMART INC | 11,464 | 13,035 |
| G29183103 EATON CORP PLC | 4,370 | 4,141 |
| L8681T102 SPOTIFY TECHNOLOGY S | 17,005 | 13,356 |
| M7S64H106 MONDAY.COM LTD | 13,507 | 10,477 |
| N5505D105 MAGNUM ICE CREAM CO | 10 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00143W859 INV OPP DEVELOP MRKT | |||
| 46429B366 ISHARES CMBS ETF | AT COST | 28,590 | 25,767 |
| 78462F103 SPDR S & P 500 ETF T | AT COST | 457,580 | 1,134,033 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 118,082 | 205,312 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 128,889 | 138,486 |
| 90274D382 ETRACS ALERIAN INFRA | AT COST | 47,676 | 44,836 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 135,608 | 147,717 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 292,109 | 728,571 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 130,000 | 139,512 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 130,083 | 130,442 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 130,017 | 187,469 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 180,000 | 180,328 |
| 025072604 AVANTIS EMERGING MAR | AT COST | 149,950 | 164,284 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 2 |
| ROC ON CY SALES | 2 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,874 |
| XXX-XX-XXXX BASIS ADJ | 497 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 4,823 | 0 | 4,823 | |
| INVESTMENT EXPENSES - ADR FEES | 161 | 161 | 0 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 5 | 5 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2,919 | 2,919 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 209 |
| PY PURCHASE OF ACCRUED INTEREST | 145 |
| TAX LOT BASIS ADJUSTMENT | 317 |
| ROUNDING | 24 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 3,224 | 3,224 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,893 | 1,893 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,700 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,428 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 476 | 476 | 0 |