| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 11,871 | 28,195 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 24,038 | 21,946 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 26,644 | 27,560 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 16,638 | 16,463 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 464287150 ISHARES CORE S&P TOT | AT COST | 80,245 | 152,556 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 18,583 | 28,151 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 21,731 | 21,950 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 11,659 | 11,157 |
| 256219106 DODGE & COX STOCK FU | AT COST | 19,954 | 21,348 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 32,288 | 32,659 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 9,997 | 17,081 |
| 722005667 PIMCO COMMODITY REAL | |||
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 12,684 | 15,757 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 14,661 | 14,740 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 29,113 | 33,905 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 22,065 | 21,947 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 16,039 | 15,842 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 24,597 | 25,451 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 32,261 | 32,541 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 9,776 | 9,776 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 3,640 | 3,640 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 171 |
| ROC ON CY SALES | 1 |
| ROUNDING | 2 |
| PY RETURN OF CAPITAL ADJ | 164 |
| TAX LOT BASIS ADJ | 60 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 87 | 87 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 104 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 280 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 66 | 66 | 0 |