| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 6174467X1 MORGAN STANLEY 5.000 | ||
| 05567SAA0 VR BNSF FUNDING TR 6 | ||
| 037833CR9 APPLE INC | 57,493 | 59,671 |
| 845743BL6 SOUTHWESTERN PUBLIC | 123,694 | 104,835 |
| 283062DW4 EL DORADO CA IRR DIS | 109,430 | 92,637 |
| 251799AA0 DEVON ENERGY CORPORA | ||
| 84755TAC1 SPECTRA ENERGY CAPIT | 121,000 | 113,297 |
| 548661CP0 LOWE'S COMPANIES INC | ||
| 88283LHT6 TEXAS ST TRANSN COMM | 31,152 | 30,047 |
| 907825AA1 UNION PACIFIC RR CO | ||
| 485428ZY5 KANSAS ST DEV FIN AU | 63,571 | 63,242 |
| 05463HAC5 VR AXIS SPECIALTY FI | ||
| 06055HAB9 VR BANK OF AMERICA | ||
| 172967MU2 VR CITIGROUP INC | ||
| 174610BD6 VR CITIZENS FINANCIA | ||
| 316773DB3 VR FIFTH THIRD BANCO | ||
| 48128BAN1 VR JPMORGAN CHASE & | ||
| 912810PU6 US TREASURY BOND 5.0 | 22,642 | 22,475 |
| 912810TW8 US TREASURY BOND | 51,483 | 50,006 |
| 912810TX6 US TREASURY BOND | 54,170 | 49,723 |
| 91282CFM8 US TREASURY NOTE 4.1 | 49,782 | 50,535 |
| 91282CFT3 US TREASURY NOTE | 50,249 | 51,668 |
| 91282CHM6 US TREASURY NOTE | 50,263 | 50,257 |
| 91282CJJ1 US TREASURY NOTE | ||
| 91282CJN2 US TREASURY NOTE | 51,272 | 51,135 |
| 91282CJX0 US TREASURY NOTE | 30,473 | 31,357 |
| 91282CKU4 US TREASURY NOTE | 31,516 | 31,226 |
| 00287YCB3 ABBVIE INC | 17,569 | 17,295 |
| 013817AK7 HOWMET AEROSPACE INC | 27,231 | 27,029 |
| 031162DS6 AMGEN INC | 25,390 | 25,139 |
| 04273WAE1 ARROW ELECTRONICS IN | 25,358 | 26,079 |
| 06055HAK9 VR BANK OF AMERICA | 25,324 | 25,393 |
| 17327CAV5 VR CITIGROUP INC 6.9 | 25,248 | 25,775 |
| 25179MBG7 DEVON ENERGY CORPORA | 19,258 | 19,912 |
| 25746UDV8 VR DOMINION ENERGY | 25,780 | 25,762 |
| 277432AY6 EASTMAN CHEMICAL CO | 25,677 | 25,792 |
| 33938XAF2 FLEX LTD | 24,883 | 25,483 |
| 36267VAK9 GE HEALTHCARE TECH | 26,904 | 26,930 |
| 38141GC28 VR GOLDMAN SACHS 7.4 | 25,524 | 25,998 |
| 460690BQ2 INTERPUBLIC GROUP CO | 18,731 | 16,881 |
| 48128AAJ2 VR JPMORGAN CHASE 6. | 25,581 | 25,978 |
| 666807BT8 NORTHROP GRUMMAN COR | 25,031 | 24,841 |
| 693475BP9 VR PNC FINANCIAL SER | 25,169 | 25,810 |
| 876030AK3 TAPESTRY INC | 25,079 | 25,665 |
| 907818GH5 UNION PACIFIC CORP | 18,150 | 17,942 |
| 912810FT0 US TREASURY BOND 4.5 | 22,465 | 22,706 |
| 91913YBF6 VALERO ENERGY CORP | 18,046 | 18,524 |
| 95002YAC7 VR WELLS FARGO & 6.8 | 25,948 | 26,125 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 023135106 AMAZON COM INC COM | 8,990 | 461,640 |
| 713448108 PEPSICO INC | 41,020 | 115,821 |
| 718172109 PHILIP MORRIS INTERN | 45,583 | 221,833 |
| 30231G102 EXXON MOBIL CORPORAT | 65,862 | 163,061 |
| 084670702 BERKSHIRE HATHAWAY I | 51,706 | 326,723 |
| 12572Q105 CME GROUP INC | 14,055 | 73,459 |
| 38141G104 GOLDMAN SACHS GROUP | 53,793 | 407,856 |
| 46625H100 JPMORGAN CHASE & CO | 52,875 | 539,396 |
| 478160104 JOHNSON & JOHNSON | 34,128 | 137,829 |
| 302130109 EXPEDITORS INTL WASH | 34,066 | 268,218 |
| 037833100 APPLE INC | 7,403 | 593,742 |
| 57636Q104 MASTERCARD INC | 13,985 | 566,313 |
| 166764100 CHEVRON CORP | 104,174 | 134,273 |
| 02079K107 ALPHABET INC CL C | 13,779 | 426,140 |
| 02079K305 ALPHABET INC CL A | 14,045 | 430,688 |
| 594918104 MICROSOFT CORP | 99,971 | 451,217 |
| 907818108 UNION PACIFIC CORP | 99,637 | 142,956 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 92826C839 VISA INC-CLASS A SHR | 201,713 | 480,473 |
| 68389X105 ORACLE CORPORATION | 84,411 | 146,767 |
| 09290D101 BLACKROCK INC | 13,561 | 70,642 |
| 532457108 ELI LILLY & CO COM | 164,099 | 246,102 |
| 75886F107 REGENERON PHARMACEUT | 162,998 | 211,492 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 38381DBF6 GOVT NATL MTG ASSN | AT COST | 70,468 | 62,249 |
| 411511306 HARBOR INTERNATION F | AT COST | 355,430 | 369,934 |
| 38378XC41 GOVT NATL MTG ASSN | AT COST | 50,461 | 51,134 |
| 38378XKN0 VR GOVT NATL MTG 3.5 | AT COST | 27,241 | 27,909 |
| 3622ADKU1 VR GNMA II PL787607 | AT COST | 23,363 | 22,650 |
| 3132DWJM6 FHLMC POOL #SD8368 | AT COST | 91,306 | 92,364 |
| 3618KJ6A5 VR GNMA II PLDH9865 | AT COST | 92,826 | 91,892 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 449 |
| COST BASIS ADJ | 52 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 187 | 187 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,306 | 0 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 784 |
| CY PENDING SALES | 53 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 57,888 | 57,888 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 423 | 423 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 236 | 236 | 0 |