| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 11135F101 BROADCOM INC | 154,835 | 683,894 |
| 75513E101 RTX CORP | 25,223 | 267,030 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 09260D107 BLACKSTONE INC | 145,413 | 221,191 |
| 87612E106 TARGET CORP | ||
| 911312106 UNITED PARCEL SERVIC | ||
| 92826C839 VISA INC-CLASS A SHR | 174,085 | 244,094 |
| 037833100 APPLE INC | 50,030 | 1,130,666 |
| G29183103 EATON CORP PLC | 62,096 | 172,632 |
| 17275R102 CISCO SYSTEMS INC | ||
| 594918104 MICROSOFT CORP | 93,443 | 1,103,137 |
| 30303M102 META PLATFORMS INC | 204,110 | 477,905 |
| 097023105 BOEING CO | 233,506 | 280,302 |
| 867224107 SUNCOR ENERGY INC NE | 230,783 | 271,838 |
| 00724F101 ADOBE INC | 199,972 | 123,546 |
| 007903107 ADVANCED MICRO DEVIC | 110,251 | 203,880 |
| 02079K107 ALPHABET INC CL C | 318,935 | 774,145 |
| 150870103 CELANESE CORP | ||
| 00287Y109 ABBVIE INC | 174,907 | 239,686 |
| 023135106 AMAZON COM INC COM | 547,982 | 632,678 |
| 032654105 ANALOG DEVICES INC | 163,094 | 186,586 |
| 09290D101 BLACKROCK INC | 155,857 | 206,576 |
| 172967424 CITIGROUP INC. | 173,643 | 311,679 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 43300A203 HILTON WORLDWIDE HOL | 143,968 | 189,585 |
| 437076102 HOME DEPOT INC | 160,515 | 161,727 |
| 46625H100 JPMORGAN CHASE & CO | 257,767 | 400,519 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 146,149 | 170,070 |
| 512807306 LAM RESH CORP | 100,151 | 275,771 |
| 532457108 ELI LILLY & CO COM | 305,307 | 376,138 |
| 56501R106 MANULIFE FINANCIAL C | 147,973 | 197,653 |
| 571748102 MARSH & MCLENNAN COS | 200,956 | 170,307 |
| 580135101 MCDONALDS CORP | 166,204 | 203,855 |
| 58933Y105 MERCK & CO INC NEW | ||
| 609207105 MONDELEZ INTERNATION | 131,536 | 107,714 |
| 7591EP100 REGIONS FINL CORP NE | 101,487 | 136,421 |
| 855244109 STARBUCKS CORP COM | 93,770 | 108,462 |
| 883556102 THERMO FISHER SCIENT | 192,555 | 208,602 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 904767704 UNILEVER PLC - ADR | ||
| 907818108 UNION PACIFIC CORP | 156,311 | 160,073 |
| 94106L109 WASTE MANAGEMENT INC | 178,434 | 184,776 |
| G87052109 TE CONNECTIVITY PLC | 114,449 | 170,860 |
| H2906T109 GARMIN LTD | 93,624 | 116,436 |
| 002824100 ABBOTT LABS | 174,767 | 161,749 |
| 084670702 BERKSHIRE HATHAWAY I | 153,187 | 144,763 |
| 278865100 ECOLAB INC | 107,755 | 105,533 |
| 620076307 MOTOROLA SOLUTIONS, | 206,763 | 186,677 |
| 64110L106 NETFLIX INC | 109,000 | 105,011 |
| 67066G104 NVIDIA CORP | 207,943 | 320,221 |
| 79466L302 SALESFORCE INC | 146,325 | 147,025 |
| 90353T100 UBER TECHNOLOGIES IN | 174,085 | 181,478 |
| 904767803 UNILEVER PLC ADR | 125,167 | 128,707 |
| 931142103 WALMART INC | 112,763 | 148,398 |
| 98419M100 XYLEM INC/NY | 166,484 | 182,481 |
| F92124100 TOTALENERGIES SE | 268,431 | 261,287 |
| N07059210 ASML HOLDING NV-NY R | 115,773 | 175,457 |
| N5505D105 MAGNUM ICE CREAM CO | 13 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922031737 VANGUARD INFLAT-PROT | AT COST | 56,184 | 56,941 |
| 36381Y108 MONDRIAN INTL VAL EQ | AT COST | 189,402 | 255,123 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 181,158 | 188,532 |
| 00191K609 AQR MANAGED FUTURES | AT COST | 125,868 | 144,608 |
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 77,862 | 65,175 |
| 00143W859 INV OPP DEVELOP MRKT | |||
| 74925K581 BOSTON P LNG/SHRT RE | AT COST | 331,958 | 342,446 |
| 921937827 VANGUARD SHORT TERM | AT COST | 542,379 | 560,103 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 198,618 | 224,616 |
| 78464A607 SPDR DOW JONES REIT | |||
| 22544R305 CREDIT SUISSE COMM R | |||
| 464287234 ISHARES MSCI EMERGIN | AT COST | 53,375 | 91,475 |
| 72201F516 PIMCO E/M LCL CUR & | AT COST | 76,249 | 71,198 |
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 36,936 | 35,709 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 33,000 | 31,024 |
| 256206103 DODGE & COX INTL STO | AT COST | 179,814 | 295,704 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 334,558 | 320,970 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 186,258 | 197,676 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 102 |
| PY RETURN OF CAPITAL ADJUSTMENT | 6,331 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 203 | 203 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 614 |
| TAX LOT BASIS ADJUSTMENT | 6,269 |
| ROUNDING | 21 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 22,856 | 22,856 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 10,458 | 10,458 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 651 | 651 | 0 |