| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 87612E106 TARGET CORP | ||
| 94106L109 WASTE MANAGEMENT INC | 3,759 | 6,591 |
| 907818108 UNION PACIFIC CORP | 3,091 | 5,783 |
| 56501R106 MANULIFE FINANCIAL C | 2,592 | 7,147 |
| 037833100 APPLE INC | 2,591 | 39,420 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 150870103 CELANESE CORP | ||
| 097023105 BOEING CO | 6,694 | 9,988 |
| 532457108 ELI LILLY & CO COM | 869 | 13,971 |
| 609207105 MONDELEZ INTERNATION | 3,089 | 3,876 |
| G29183103 EATON CORP PLC | 2,148 | 5,733 |
| 02079K107 ALPHABET INC CL C | 2,350 | 26,987 |
| 883556102 THERMO FISHER SCIENT | 3,734 | 7,533 |
| 904767704 UNILEVER PLC - ADR | ||
| 911312106 UNITED PARCEL SERVIC | ||
| 92826C839 VISA INC-CLASS A SHR | 4,167 | 8,768 |
| 867224107 SUNCOR ENERGY INC NE | 5,212 | 9,493 |
| 09260D107 BLACKSTONE INC | 2,995 | 7,861 |
| 172967424 CITIGROUP INC. | 3,948 | 10,852 |
| 46625H100 JPMORGAN CHASE & CO | 2,601 | 15,144 |
| H2906T109 GARMIN LTD | 1,935 | 4,463 |
| 75513E101 RTX CORP | 3,657 | 9,537 |
| 58933Y105 MERCK & CO INC NEW | ||
| 17275R102 CISCO SYSTEMS INC | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 594918104 MICROSOFT CORP | 4,277 | 38,690 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 11135F101 BROADCOM INC | 1,655 | 22,497 |
| 00287Y109 ABBVIE INC | 4,168 | 8,454 |
| 30303M102 META PLATFORMS INC | 4,236 | 17,162 |
| 437076102 HOME DEPOT INC | 5,395 | 5,850 |
| 7591EP100 REGIONS FINL CORP NE | 3,634 | 5,149 |
| 00724F101 ADOBE INC | 5,681 | 4,200 |
| 007903107 ADVANCED MICRO DEVIC | 2,916 | 7,281 |
| 580135101 MCDONALDS CORP | 6,577 | 7,029 |
| 855244109 STARBUCKS CORP COM | 5,139 | 4,295 |
| 023135106 AMAZON COM INC COM | 19,123 | 22,851 |
| 032654105 ANALOG DEVICES INC | 5,621 | 6,509 |
| 09290D101 BLACKROCK INC | 2,161 | 7,492 |
| 43300A203 HILTON WORLDWIDE HOL | 5,556 | 7,469 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 5,285 | 6,299 |
| 512807306 LAM RESH CORP | 863 | 10,271 |
| G87052109 TE CONNECTIVITY PLC | 1,850 | 6,143 |
| 002824100 ABBOTT LABS | 6,306 | 5,889 |
| 084670702 BERKSHIRE HATHAWAY I | 5,279 | 5,027 |
| 278865100 ECOLAB INC | 3,769 | 3,675 |
| 571748102 MARSH & MCLENNAN COS | 7,144 | 6,122 |
| 620076307 MOTOROLA SOLUTIONS, | 7,290 | 6,516 |
| 64110L106 NETFLIX INC | 5,162 | 4,688 |
| 67066G104 NVIDIA CORP | 10,181 | 11,377 |
| 79466L302 SALESFORCE INC | 5,152 | 5,298 |
| 90353T100 UBER TECHNOLOGIES IN | 6,483 | 6,700 |
| 904767803 UNILEVER PLC ADR | 4,120 | 4,593 |
| 931142103 WALMART INC | 4,170 | 5,348 |
| 98419M100 XYLEM INC/NY | 6,293 | 6,537 |
| F92124100 TOTALENERGIES SE | 7,364 | 9,355 |
| N07059210 ASML HOLDING NV-NY R | 5,085 | 7,489 |
| N5505D105 MAGNUM ICE CREAM CO | 13 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 53,704 | 55,457 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 66,075 | 67,498 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 34,085 | 33,883 |
| 722005667 PIMCO COMMODITY REAL | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 35,814 | 56,303 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 24,097 | 23,004 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 18,007 | 34,119 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 44,255 | 45,100 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 49,427 | 45,098 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 26,486 | 33,066 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 30,262 | 30,435 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 58,309 | 68,258 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 45,508 | 45,264 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 32,197 | 31,747 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 67,002 | 67,574 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 318 |
| ROC ON CY SALES | 7 |
| PY RETURN OF CAPITAL ADJUSTMENT | 455 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 8 | 8 | 0 |
| Description | Amount |
|---|---|
| TAX LOT BASIS ADJUSTMENT | 40 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 840 | 840 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 530 | 530 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 107 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 496 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 133 | 133 | 0 |