| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 249181TK4 DENVER CO CITY & 6.1 | ||
| 495278Y23 KING CNTY WA SCH DIS | 28,013 | 27,350 |
| 645790ML7 NEW JERSEY ST HLTH | 25,423 | 25,282 |
| 283461F71 EL PASO CNTY CO SCH | 51,021 | 51,116 |
| 91417KX48 UNIV OF COLORADO CO | ||
| 590621KS6 MESA CNTY CO VLY SCH | 51,973 | 52,366 |
| 148464AN0 CASTLE OAKS CO MET | 51,650 | 52,225 |
| 832832MJ5 SMYRNA TN | 27,390 | 26,866 |
| 89952PGF6 TULSA CNTY OK INDL | 27,735 | 26,057 |
| 70914PU67 PENNSYLVANIA ST | 28,520 | 26,541 |
| 034451CE2 ANDREWS CNTY TX HOSP | 27,352 | 25,832 |
| 862602DT3 STRASBURG CO SCH DIS | 27,079 | 27,611 |
| 650036DA1 NEW YORK ST URBAN DE | 25,289 | 25,426 |
| 708292LG0 PENNINGTON CNTY SD | 26,113 | 27,900 |
| 25476FYL6 DIST OF COLUMBIA | 27,428 | 27,556 |
| 64763FD71 NEW ORLEANS LA | 26,251 | 28,366 |
| 97381YAL4 WINDY GAP FIRMING PR | 27,043 | 27,471 |
| 11477KCT1 BROOMFIELD CO WTR AC | 27,169 | 27,689 |
| 196632T29 COLORADO SPRINGS CO | 38,651 | 38,698 |
| 196711UD5 COLORADO ST COPS | 35,111 | 35,285 |
| 278698BP9 EBERT CO MET DIST | 37,212 | 37,297 |
| 392546FZ5 GREELEY CO WTR REVEN | 37,049 | 37,229 |
| 96065PHZ0 WESTMINSTER CO COPS | 26,735 | 27,481 |
| 283484FC2 EL PASO CNTY CO SCH | 46,357 | 47,218 |
| 59333ANU1 MIAMI-DADE CNTY FL | 44,638 | 43,715 |
| 677632M99 OHIO ST UNIV | 41,276 | 40,849 |
| 95662NNV6 WEST VIRGINIA ST HSG | ||
| 57583U4H8 MASSACHUSETTS ST DEV | 25,000 | 25,021 |
| 700254FT7 PARK CNTY CO SCH DIS | 32,870 | 33,548 |
| 91417NJN6 UNIV OF COLORADO CO | 53,120 | 53,039 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92826C839 VISA INC-CLASS A SHR | 15,804 | 28,057 |
| 11135F101 BROADCOM INC | 6,290 | 79,603 |
| 172967424 CITIGROUP INC. | 16,056 | 35,824 |
| 75513E101 RTX CORP | 15,840 | 37,230 |
| 911312106 UNITED PARCEL SERVIC | ||
| 02079K107 ALPHABET INC CL C | 7,264 | 95,395 |
| 87612E106 TARGET CORP | ||
| 192446102 COGNIZANT TECH SOLUT | 9,446 | 14,110 |
| 594918104 MICROSOFT CORP | 14,673 | 120,421 |
| H2906T109 GARMIN LTD | 7,569 | 15,214 |
| 58933Y105 MERCK & CO INC NEW | ||
| 532457108 ELI LILLY & CO COM | 3,468 | 44,062 |
| 46625H100 JPMORGAN CHASE & CO | 6,699 | 47,366 |
| 907818108 UNION PACIFIC CORP | 9,594 | 17,349 |
| 037833100 APPLE INC | 7,133 | 120,706 |
| 867224107 SUNCOR ENERGY INC NE | 21,335 | 31,629 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 150870103 CELANESE CORP | ||
| 09260D107 BLACKSTONE INC | 7,939 | 19,422 |
| 94106L109 WASTE MANAGEMENT INC | 9,700 | 17,357 |
| 904767704 UNILEVER PLC - ADR | ||
| 30303M102 META PLATFORMS INC | 13,394 | 66,669 |
| 609207105 MONDELEZ INTERNATION | 10,283 | 12,058 |
| 56501R106 MANULIFE FINANCIAL C | 8,857 | 23,655 |
| 17275R102 CISCO SYSTEMS INC | 1,382 | 7,010 |
| 883556102 THERMO FISHER SCIENT | 3,080 | 16,804 |
| G29183103 EATON CORP PLC | 7,118 | 20,385 |
| 097023105 BOEING CO | 22,534 | 26,706 |
| 00287Y109 ABBVIE INC | 18,350 | 27,647 |
| 00724F101 ADOBE INC | 18,045 | 12,250 |
| 007903107 ADVANCED MICRO DEVIC | 13,928 | 24,843 |
| 437076102 HOME DEPOT INC | 15,889 | 16,517 |
| 580135101 MCDONALDS CORP | 19,755 | 20,783 |
| 7591EP100 REGIONS FINL CORP NE | 12,564 | 16,612 |
| 855244109 STARBUCKS CORP COM | 14,373 | 12,126 |
| 023135106 AMAZON COM INC COM | 46,336 | 57,705 |
| 032654105 ANALOG DEVICES INC | 16,581 | 19,255 |
| 09290D101 BLACKROCK INC | 6,289 | 21,407 |
| 43300A203 HILTON WORLDWIDE HOL | 16,416 | 22,406 |
| 512807306 LAM RESH CORP | 4,023 | 39,371 |
| 571748102 MARSH & MCLENNAN COS | 15,413 | 12,430 |
| G87052109 TE CONNECTIVITY PLC | 7,419 | 22,296 |
| 002824100 ABBOTT LABS | 13,362 | 12,529 |
| 084670702 BERKSHIRE HATHAWAY I | 13,469 | 13,572 |
| 278865100 ECOLAB INC | 11,495 | 11,026 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 10,487 | 14,223 |
| 620076307 MOTOROLA SOLUTIONS, | 17,435 | 15,333 |
| 64110L106 NETFLIX INC | 17,920 | 14,064 |
| 67066G104 NVIDIA CORP | 24,898 | 27,975 |
| 79466L302 SALESFORCE INC | 11,472 | 12,186 |
| 90353T100 UBER TECHNOLOGIES IN | 10,487 | 11,848 |
| 904767803 UNILEVER PLC ADR | 15,550 | 16,103 |
| 931142103 WALMART INC | 9,610 | 10,695 |
| 98419M100 XYLEM INC/NY | 10,777 | 12,256 |
| F92124100 TOTALENERGIES SE | 25,196 | 31,271 |
| N07059210 ASML HOLDING NV-NY R | 9,300 | 12,838 |
| N5505D105 MAGNUM ICE CREAM CO | 878 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 25159L836 DWS ENH COMMOD STR-I | |||
| 464287705 ISHARES S&P MID-CAP | AT COST | 62,378 | 211,860 |
| 464287606 ISHARES S&P MID-CAP | AT COST | 55,667 | 213,136 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 53,181 | 301,374 |
| 464287804 ISHARES CORE S&P SMA | |||
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 185,196 | 240,464 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 212,079 | 268,380 |
| 56064L751 NYLI MACKA H/Y MUNI | AT COST | 240,000 | 241,539 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 76,986 | 100,830 |
| 78468R739 ST STR SPDR NUV ICE | AT COST | 40,333 | 40,312 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 125,279 | 127,697 |
| 922908751 VANGUARD SMALL CAP V | AT COST | 84,173 | 87,703 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 2,475 |
| PY RETURN OF CAPITAL ADJUSTMENT | 220 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 25 | 25 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 56 |
| PY PURCHASE OF ACCRUED INTEREST | 2,477 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,459 | 2,459 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,925 | 1,925 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,663 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,316 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 480 | 480 | 0 |