| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,537 | 1,537 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 952347M90 W CONTRA COSTA CA UN | ||
| 708292LE5 PENNINGTON CNTY SD | ||
| 592112VU7 MET GOVT NASHVILLE | ||
| 017357M76 ALLEGHENY CNTY PA SA | ||
| 5920982L0 MET GOVT NASHVILLE | ||
| 6461366Z9 NEW JERSEY ST TRANSP | ||
| 969872E63 WILLIAMSON CNTY TN | ||
| 00206RGQ9 AT&T INC | 19,746 | 20,025 |
| 023135CH7 AMAZON.COM INC | 19,063 | 19,392 |
| 036752AB9 ANTHEM INC | 19,549 | 19,904 |
| 06051GGA1 BANK OF AMERICA CORP | 38,820 | 39,628 |
| 09247XAT8 BLACKROCK INC | 30,514 | 30,692 |
| 110122DP0 BRISTOL-MYERS SQUIBB | ||
| 126650DM9 CVS HEALTH CORP | ||
| 14040HBN4 CAPITAL ONE FINANCIA | 29,503 | 29,911 |
| 20030NCT6 COMCAST CORP | 39,640 | 40,216 |
| 25389JAR7 DIGITAL REALTY TRUST | 29,338 | 29,837 |
| 254687FL5 WALT DISNEY COMPANY/ | 22,513 | 23,375 |
| 256677AP0 DOLLAR GENERAL CORP | 30,175 | 31,109 |
| 26441CBT1 DUKE ENERGY CORP | 38,773 | 39,868 |
| 29444UBE5 EQUINIX INC | 23,425 | 23,999 |
| 30303M8L9 META PLATFORMS INC | 35,613 | 35,645 |
| 377372AN7 GLAXOSMITHKLINE CAP | 34,573 | 35,028 |
| 458140CA6 INTEL CORP | 14,136 | 14,464 |
| 46625HRV4 JPMORGAN CHASE & CO | 39,050 | 39,740 |
| 494553AE0 KINDER MORGAN INC | 30,463 | 30,972 |
| 61746BEF9 MORGAN STANLEY | 39,434 | 39,896 |
| 67103HAL1 O'REILLY AUTOMOTIVE | 24,938 | 25,217 |
| 828807DC8 SIMON PROPERTY GROUP | 39,193 | 39,707 |
| 907818FU7 UNION PACIFIC CORP | 35,518 | 36,682 |
| 9128282R0 US TREASURY NOTE | 57,396 | 58,833 |
| 9128283W8 US TREASURY NOTE | 106,116 | 108,341 |
| 9128285M8 US TREASURY NOTE | 82,570 | 84,051 |
| 9128286A3 US TREASURY NOTE | ||
| 9128286T2 US TREASURY NOTE 2.3 | ||
| 9128286X3 US TREASURY NOTE | ||
| 912828U24 US TREASURY NOTE 2.0 | ||
| 91282CEV9 US TREASURY NOTE 3.2 | 101,656 | 103,802 |
| 91282CFV8 US TREASURY NOTE 4.1 | 108,319 | 111,260 |
| 91282CGP0 US TREASURY NOTE | 99,934 | 101,043 |
| 91282CGQ8 US TREASURY NOTE | 80,388 | 81,018 |
| 91282CJJ1 US TREASURY NOTE | 82,934 | 82,603 |
| 91282CJZ5 US TREASURY NOTE | 74,859 | 74,766 |
| 91282CLK5 US TREASURY NOTE | 79,147 | 79,987 |
| 927804GP3 VIRGINIA ELEC & POWE | 30,366 | 30,359 |
| 961214DW0 WESTPAC BANKING CORP | 38,995 | 39,682 |
| 04636NAN3 ASTRAZENECA FINANCE | 30,558 | 31,034 |
| 14913UAQ3 CATERPILLAR FINL SER | 24,624 | 25,343 |
| 571903BQ5 MARRIOTT INTERNATION | 29,567 | 30,941 |
| 59156RCE6 METLIFE INC | 35,334 | 36,891 |
| 78016FZS6 ROYAL BANK OF CANADA | 39,552 | 40,278 |
| 91282CEW7 US TREASURY NOTE 3.2 | 19,536 | 19,931 |
| 91282CKR1 US TREASURY NOTE | 100,504 | 101,328 |
| 91282CNC1 US TREASURY NOTE | 49,973 | 50,414 |
| 91282CNT4 US TREASURY NOTE | 20,287 | 20,144 |
| 91282CPJ4 US TREASURY NOTE | 39,628 | 39,425 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 867224107 SUNCOR ENERGY INC NE | 18,034 | 36,996 |
| 594918104 MICROSOFT CORP | 68,853 | 151,373 |
| 87612E106 TARGET CORP | ||
| 11135F101 BROADCOM INC | 10,025 | 93,447 |
| 037833100 APPLE INC | 65,653 | 154,145 |
| 883556102 THERMO FISHER SCIENT | 23,971 | 28,973 |
| 150870103 CELANESE CORP | ||
| 192446102 COGNIZANT TECH SOLUT | ||
| 89151E109 TOTALENERGIES SE -SP | ||
| 437076102 HOME DEPOT INC | 20,207 | 22,022 |
| 46625H100 JPMORGAN CHASE & CO | 18,818 | 58,644 |
| 02079K107 ALPHABET INC CL C | 25,192 | 107,006 |
| 58933Y105 MERCK & CO INC NEW | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 75513E101 RTX CORP | 14,580 | 36,680 |
| 172967424 CITIGROUP INC. | 16,517 | 42,475 |
| 56501R106 MANULIFE FINANCIAL C | 11,617 | 27,645 |
| 907818108 UNION PACIFIC CORP | 21,001 | 22,438 |
| 609207105 MONDELEZ INTERNATION | 15,252 | 14,534 |
| 30303M102 META PLATFORMS INC | 16,423 | 60,068 |
| 00287Y109 ABBVIE INC | 21,620 | 33,588 |
| H2906T109 GARMIN LTD | 8,405 | 15,822 |
| G29183103 EATON CORP PLC | 10,199 | 23,888 |
| 94106L109 WASTE MANAGEMENT INC | 19,305 | 25,486 |
| 532457108 ELI LILLY & CO COM | 15,575 | 51,585 |
| 904767704 UNILEVER PLC - ADR | ||
| 097023105 BOEING CO | 30,388 | 38,647 |
| 17275R102 CISCO SYSTEMS INC | ||
| 911312106 UNITED PARCEL SERVIC | ||
| 92826C839 VISA INC-CLASS A SHR | 19,951 | 33,317 |
| 09260D107 BLACKSTONE INC | 19,703 | 30,211 |
| 7591EP100 REGIONS FINL CORP NE | 13,797 | 18,564 |
| 00724F101 ADOBE INC | 23,096 | 16,800 |
| 007903107 ADVANCED MICRO DEVIC | 11,124 | 28,055 |
| 580135101 MCDONALDS CORP | 25,230 | 27,201 |
| 855244109 STARBUCKS CORP COM | 18,270 | 15,410 |
| 023135106 AMAZON COM INC COM | 72,614 | 86,788 |
| 032654105 ANALOG DEVICES INC | 21,016 | 24,137 |
| 09290D101 BLACKROCK INC | 15,719 | 27,829 |
| 43300A203 HILTON WORLDWIDE HOL | 22,610 | 31,023 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 16,539 | 19,506 |
| 512807306 LAM RESH CORP | 7,765 | 37,831 |
| 571748102 MARSH & MCLENNAN COS | 27,625 | 23,376 |
| G87052109 TE CONNECTIVITY PLC | 12,670 | 23,434 |
| 002824100 ABBOTT LABS | 23,958 | 22,176 |
| 084670702 BERKSHIRE HATHAWAY I | 21,276 | 20,106 |
| 278865100 ECOLAB INC | 14,743 | 14,439 |
| 620076307 MOTOROLA SOLUTIONS, | 28,423 | 25,682 |
| 64110L106 NETFLIX INC | 18,145 | 17,814 |
| 67066G104 NVIDIA CORP | 28,684 | 44,014 |
| 79466L302 SALESFORCE INC | 20,038 | 20,133 |
| 90353T100 UBER TECHNOLOGIES IN | 18,135 | 19,365 |
| 904767803 UNILEVER PLC ADR | 14,474 | 17,498 |
| 931142103 WALMART INC | 15,323 | 20,165 |
| 98419M100 XYLEM INC/NY | 23,437 | 25,057 |
| F92124100 TOTALENERGIES SE | 25,399 | 35,850 |
| N07059210 ASML HOLDING NV-NY R | 19,405 | 27,816 |
| N5505D105 MAGNUM ICE CREAM CO | 3 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 355,820 | 549,967 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 160,733 | 224,048 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 228,164 | 302,822 |
| 46138E784 INVESCO EMERGING MAR | AT COST | 99,693 | 100,134 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 100,130 | 102,393 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 150,000 | 149,366 |
| 464287333 ISHARES GLOBAL FINAN | AT COST | 50,071 | 49,524 |
| 464288588 ISHARES MBS ETF | AT COST | 47,465 | 47,610 |
| 81369Y886 SS UTILITIES SELECT | AT COST | 49,952 | 49,947 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 78 |
| ROC ON CY SALES | 2,236 |
| PY RETURN OF CAPITAL ADJUSTMENT | 308 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 28 | 28 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 27 | 27 | |
| OTHER INCOME | 55 | 55 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,638 |
| PY PURCHASE OF ACCRUED INTEREST | 7,424 |
| COST BASIS ADJUSTMENT | 12 |
| TAX LOT BASIS ADJUSTMENT | 706 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 3,149 | 3,149 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,977 | 1,977 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 702 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,532 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 178 | 178 | 0 |