| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 75513E101 RTX CORP | 62,812 | 159,925 |
| 904767704 UNILEVER PLC - ADR | ||
| 594918104 MICROSOFT CORP | 27,735 | 620,968 |
| 92826C839 VISA INC-CLASS A SHR | 73,218 | 151,507 |
| 46625H100 JPMORGAN CHASE & CO | 22,810 | 249,398 |
| 911312106 UNITED PARCEL SERVIC | ||
| 09260D107 BLACKSTONE INC | 44,368 | 124,237 |
| 17275R102 CISCO SYSTEMS INC | ||
| 192446102 COGNIZANT TECH SOLUT | ||
| 532457108 ELI LILLY & CO COM | 14,685 | 233,206 |
| 883556102 THERMO FISHER SCIENT | 44,615 | 125,161 |
| 56501R106 MANULIFE FINANCIAL C | 40,537 | 110,074 |
| 907818108 UNION PACIFIC CORP | 25,685 | 84,432 |
| 87612E106 TARGET CORP | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 097023105 BOEING CO | 113,956 | 168,051 |
| 58933Y105 MERCK & CO INC NEW | ||
| H2906T109 GARMIN LTD | 32,183 | 72,215 |
| 867224107 SUNCOR ENERGY INC NE | 90,057 | 152,998 |
| 00287Y109 ABBVIE INC | 62,521 | 132,524 |
| 609207105 MONDELEZ INTERNATION | 42,511 | 54,745 |
| 94106L109 WASTE MANAGEMENT INC | 64,950 | 110,734 |
| 037833100 APPLE INC | 21,602 | 644,852 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 172967424 CITIGROUP INC. | 68,132 | 176,085 |
| 11135F101 BROADCOM INC | 28,085 | 346,100 |
| 150870103 CELANESE CORP | ||
| G29183103 EATON CORP PLC | 36,023 | 103,516 |
| 02079K107 ALPHABET INC CL C | 28,745 | 449,048 |
| 30303M102 META PLATFORMS INC | 95,447 | 291,760 |
| 437076102 HOME DEPOT INC | 83,237 | 91,187 |
| 7591EP100 REGIONS FINL CORP NE | 48,962 | 69,539 |
| 00724F101 ADOBE INC | 85,310 | 62,648 |
| 007903107 ADVANCED MICRO DEVIC | 48,403 | 122,071 |
| 580135101 MCDONALDS CORP | 110,042 | 119,196 |
| 855244109 STARBUCKS CORP COM | 89,596 | 75,368 |
| 023135106 AMAZON COM INC COM | 297,961 | 360,541 |
| 032654105 ANALOG DEVICES INC | 91,385 | 104,954 |
| 09290D101 BLACKROCK INC | 35,582 | 118,808 |
| 43300A203 HILTON WORLDWIDE HOL | 91,658 | 125,816 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 72,356 | 85,340 |
| 512807306 LAM RESH CORP | 12,516 | 165,189 |
| 571748102 MARSH & MCLENNAN COS | 120,814 | 102,036 |
| G87052109 TE CONNECTIVITY PLC | 26,782 | 92,142 |
| 002824100 ABBOTT LABS | 108,967 | 100,858 |
| 084670702 BERKSHIRE HATHAWAY I | 92,018 | 86,958 |
| 278865100 ECOLAB INC | 91,136 | 89,257 |
| 620076307 MOTOROLA SOLUTIONS, | 109,944 | 97,747 |
| 64110L106 NETFLIX INC | 85,639 | 80,634 |
| 67066G104 NVIDIA CORP | 115,838 | 185,941 |
| 79466L302 SALESFORCE INC | 91,218 | 91,659 |
| 90353T100 UBER TECHNOLOGIES IN | 108,689 | 113,168 |
| 904767803 UNILEVER PLC ADR | 33 | 44 |
| 931142103 WALMART INC | 69,927 | 92,025 |
| 98419M100 XYLEM INC/NY | 88,362 | 96,552 |
| F92124100 TOTALENERGIES SE | 115,072 | 147,588 |
| N07059210 ASML HOLDING NV-NY R | 71,965 | 109,126 |
| N5505D105 MAGNUM ICE CREAM CO | 3 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287507 ISHARES CORE S&P MID | AT COST | 525,253 | 1,617,000 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 95,061 | 216,324 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 139,963 | 350,144 |
| 693391559 PIMCO EMERG MKTS BD- | |||
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 300,000 | 368,398 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 677,927 | 714,928 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 278,797 | 280,952 |
| 00143W859 INV OPP DEVELOP MRKT | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 889,951 | 898,416 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 260,000 | 260,333 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 821,860 | 894,600 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 430,000 | 427,420 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 260,000 | 292,424 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 140,002 | 170,830 |
| 025072604 AVANTIS EMERGING MAR | AT COST | 281,260 | 308,080 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 106 |
| PY RETURN OF CAPITAL ADJUSTMENT | 7,619 |
| TAX LOT BASIS ADJUSTMENT | 165 |
| MUTUAL FUND TIMING ADJ | 688 |
| COST BASIS ADJUSTMENT | 207 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 244 | 244 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 14,171 | 14,171 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,845 | 3,845 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,937 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 7,776 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,161 | 1,161 | 0 |