| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833100 APPLE INC | 8,799 | 152,242 |
| 097023105 BOEING CO | 28,916 | 37,345 |
| 150870103 CELANESE CORP | ||
| 17275R102 CISCO SYSTEMS INC | ||
| 172967424 CITIGROUP INC. | 15,487 | 41,425 |
| 46625H100 JPMORGAN CHASE & CO | 10,311 | 58,644 |
| 594918104 MICROSOFT CORP | 13,358 | 146,053 |
| 87612E106 TARGET CORP | ||
| 883556102 THERMO FISHER SCIENT | 11,138 | 27,814 |
| 907818108 UNION PACIFIC CORP | 9,535 | 21,513 |
| 911312106 UNITED PARCEL SERVIC | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| G29183103 EATON CORP PLC | 7,537 | 21,659 |
| 02079K107 ALPHABET INC CL C | 8,455 | 103,868 |
| 56501R106 MANULIFE FINANCIAL C | 9,747 | 27,428 |
| 867224107 SUNCOR ENERGY INC NE | 19,974 | 38,504 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 192446102 COGNIZANT TECH SOLUT | ||
| 532457108 ELI LILLY & CO COM | 3,163 | 50,510 |
| 58933Y105 MERCK & CO INC NEW | ||
| 94106L109 WASTE MANAGEMENT INC | 14,220 | 24,388 |
| 11135F101 BROADCOM INC | 7,023 | 86,871 |
| 00287Y109 ABBVIE INC | 14,998 | 31,760 |
| 904767704 UNILEVER PLC - ADR | ||
| 75513E101 RTX CORP | 13,970 | 35,763 |
| 92826C839 VISA INC-CLASS A SHR | 15,257 | 32,967 |
| H2906T109 GARMIN LTD | 7,290 | 16,228 |
| 609207105 MONDELEZ INTERNATION | 11,469 | 14,373 |
| 09260D107 BLACKSTONE INC | 10,568 | 29,132 |
| 30303M102 META PLATFORMS INC | 19,435 | 64,689 |
| 7591EP100 REGIONS FINL CORP NE | 14,106 | 19,377 |
| 437076102 HOME DEPOT INC | 20,175 | 22,367 |
| 00724F101 ADOBE INC | 22,604 | 16,450 |
| 007903107 ADVANCED MICRO DEVIC | 10,615 | 26,770 |
| 580135101 MCDONALDS CORP | 24,420 | 25,979 |
| 855244109 STARBUCKS CORP COM | 18,394 | 15,410 |
| 023135106 AMAZON COM INC COM | 71,028 | 85,403 |
| 032654105 ANALOG DEVICES INC | 21,252 | 24,408 |
| 09290D101 BLACKROCK INC | 8,555 | 28,899 |
| 43300A203 HILTON WORLDWIDE HOL | 21,134 | 29,012 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 19,608 | 23,367 |
| 512807306 LAM RESH CORP | 3,438 | 38,173 |
| 571748102 MARSH & MCLENNAN COS | 27,064 | 22,819 |
| G87052109 TE CONNECTIVITY PLC | 6,531 | 22,751 |
| 002824100 ABBOTT LABS | 23,541 | 21,800 |
| 084670702 BERKSHIRE HATHAWAY I | 20,062 | 19,101 |
| 278865100 ECOLAB INC | 14,806 | 14,439 |
| 620076307 MOTOROLA SOLUTIONS, | 28,216 | 25,299 |
| 64110L106 NETFLIX INC | 1,863 | 1,781 |
| 67066G104 NVIDIA CORP | 27,048 | 42,522 |
| 79466L302 SALESFORCE INC | 19,820 | 19,868 |
| 90353T100 UBER TECHNOLOGIES IN | 24,261 | 25,820 |
| 904767803 UNILEVER PLC ADR | 15,526 | 17,556 |
| 931142103 WALMART INC | 15,813 | 20,277 |
| 98419M100 XYLEM INC/NY | 23,444 | 24,376 |
| F92124100 TOTALENERGIES SE | 26,687 | 34,346 |
| N07059210 ASML HOLDING NV-NY R | 16,501 | 25,677 |
| N5505D105 MAGNUM ICE CREAM CO | 6 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 120,931 | 126,216 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 241,660 | 250,382 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 75,000 | 84,574 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 95,224 | 119,889 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 187,131 | 211,138 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 158,385 | 168,047 |
| 722005667 PIMCO COMMODITY REAL | |||
| 77956H435 T ROWE PR OVERSEAS S | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 151,436 | 166,576 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 102,667 | 130,833 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 179,579 | 215,053 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 110,206 | 112,985 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 227,891 | 260,060 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 169,153 | 168,244 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 124,329 | 121,415 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 246,950 | 249,098 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,206 |
| ROC ON CY SALES | 22 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,432 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 55 | 55 | 0 |
| Description | Amount |
|---|---|
| TAX LOT BASIS ADJUSTMENT | 353 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 3,177 | 3,177 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,239 | 1,239 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,746 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,780 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 500 | 500 | 0 |