| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 172967424 CITIGROUP INC. | 50,317 | 127,776 |
| G29183103 EATON CORP PLC | 27,819 | 79,628 |
| 904767704 UNILEVER PLC - ADR | ||
| 594918104 MICROSOFT CORP | 29,372 | 469,595 |
| 609207105 MONDELEZ INTERNATION | 25,952 | 32,567 |
| H2906T109 GARMIN LTD | 25,138 | 56,189 |
| 09260D107 BLACKSTONE INC | 44,850 | 106,819 |
| 46625H100 JPMORGAN CHASE & CO | 21,394 | 178,832 |
| 11135F101 BROADCOM INC | 56,332 | 315,643 |
| 867224107 SUNCOR ENERGY INC NE | 56,635 | 112,674 |
| 87612E106 TARGET CORP | ||
| 17275R102 CISCO SYSTEMS INC | ||
| 89151E109 TOTALENERGIES SE -SP | ||
| 911312106 UNITED PARCEL SERVIC | ||
| 532457108 ELI LILLY & CO COM | 12,470 | 165,501 |
| 75513E101 RTX CORP | 43,891 | 122,878 |
| 56501R106 MANULIFE FINANCIAL C | 33,846 | 97,883 |
| 097023105 BOEING CO | 90,851 | 129,404 |
| 037833100 APPLE INC | 40,880 | 501,854 |
| 00287Y109 ABBVIE INC | 51,206 | 108,533 |
| 02079K107 ALPHABET INC CL C | 18,101 | 331,687 |
| 58933Y105 MERCK & CO INC NEW | ||
| 883556102 THERMO FISHER SCIENT | 35,801 | 96,189 |
| 907818108 UNION PACIFIC CORP | 38,146 | 77,492 |
| 92826C839 VISA INC-CLASS A SHR | 42,844 | 102,407 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 94106L109 WASTE MANAGEMENT INC | 60,279 | 85,247 |
| 150870103 CELANESE CORP | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 30303M102 META PLATFORMS INC | 57,376 | 213,209 |
| 7591EP100 REGIONS FINL CORP NE | 47,417 | 65,880 |
| 437076102 HOME DEPOT INC | 57,923 | 63,659 |
| 00724F101 ADOBE INC | 65,716 | 50,049 |
| 007903107 ADVANCED MICRO DEVIC | 40,113 | 94,016 |
| 580135101 MCDONALDS CORP | 65,891 | 71,823 |
| 855244109 STARBUCKS CORP COM | 67,626 | 56,842 |
| 023135106 AMAZON COM INC COM | 233,117 | 281,831 |
| 032654105 ANALOG DEVICES INC | 67,299 | 77,292 |
| 09290D101 BLACKROCK INC | 25,785 | 87,768 |
| 43300A203 HILTON WORLDWIDE HOL | 65,691 | 90,197 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 56,851 | 67,053 |
| 512807306 LAM RESH CORP | 13,821 | 126,844 |
| 571748102 MARSH & MCLENNAN COS | 92,857 | 78,289 |
| G87052109 TE CONNECTIVITY PLC | 29,532 | 78,491 |
| 002824100 ABBOTT LABS | 80,170 | 74,297 |
| 084670702 BERKSHIRE HATHAWAY I | 70,742 | 66,852 |
| 278865100 ECOLAB INC | 47,712 | 46,729 |
| 620076307 MOTOROLA SOLUTIONS, | 93,876 | 85,864 |
| 64110L106 NETFLIX INC | 52,554 | 50,630 |
| 67066G104 NVIDIA CORP | 101,730 | 135,586 |
| 79466L302 SALESFORCE INC | 67,315 | 67,552 |
| 90353T100 UBER TECHNOLOGIES IN | 81,880 | 83,426 |
| 904767803 UNILEVER PLC ADR | 56,171 | 59,529 |
| 931142103 WALMART INC | 54,435 | 71,637 |
| 98419M100 XYLEM INC/NY | 68,794 | 75,171 |
| F92124100 TOTALENERGIES SE | 86,659 | 112,064 |
| N07059210 ASML HOLDING NV-NY R | 55,826 | 84,519 |
| N5505D105 MAGNUM ICE CREAM CO | 13 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 70299PGP6 PARTNERS GROUP PRIVA | AT COST | 258,636 | 386,186 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 239,061 | 426,639 |
| 74256W485 PRINCIPAL PREFERRED | AT COST | 275,000 | 245,611 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 281,520 | 249,546 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 275,000 | 311,591 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 110,933 | 303,251 |
| BIT990000 BLACKSTONE REAL ESTA | AT COST | 150,000 | 199,331 |
| SWR990003 STARWOOD REIT | AT COST | 150,000 | 142,484 |
| 00191K609 AQR MANAGED FUTURES | AT COST | 170,409 | 164,075 |
| 464285204 ISHARES GOLD TRUST E | AT COST | 91,672 | 227,276 |
| 413838574 OAKMARK INTERNATIONA | AT COST | 192,790 | 253,071 |
| 256210105 DODGE & COX INCOME F | AT COST | 1,295,000 | 1,323,863 |
| 904504479 UNDISC MGRS BEHAV VA | AT COST | 310,000 | 300,789 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 199,209 | 241,763 |
| 00143W859 INV OPP DEVELOP MRKT | |||
| 464287200 ISHARES CORE S & P 5 | AT COST | 102,304 | 315,072 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 273,418 | 247,734 |
| 90274D382 ETRACS ALERIAN INFRA | AT COST | 37,580 | 25,302 |
| 90274D374 ETRACS ALERIAN MLP I | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 639,141 | 621,753 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 275,000 | 376,602 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 158,821 | 170,925 |
| 72201W394 PIMCO CRDT OPPRT BND | AT COST | 235,000 | 229,399 |
| 921937710 VANGUARD S/C GROWTH | |||
| 922908553 VANGUARD REAL ESTATE | AT COST | 144,579 | 185,829 |
| 256206103 DODGE & COX INTL STO | AT COST | 227,000 | 310,980 |
| 92835M455 VIRTUS ALPHASIM GLBL | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 115,000 | 113,533 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 15,475 | 15,475 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 7,280 |
| ROC ON CY SALES | 49 |
| PY RETURN OF CAPITAL ADJUSTMENT | 2,822 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 97 | 97 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 449 | 449 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3,000 | 3,000 |
| Description | Amount |
|---|---|
| TAX LOT BASIS ADJUSTMENT | 2,737 |
| COST BASIS ADJ | 252 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 10,894 | 10,894 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 6,200 | 6,200 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,819 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 9,340 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 506 | 506 | 0 |