| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92826C839 VISA INC-CLASS A SHR | 2,676 | 5,611 |
| 609207105 MONDELEZ INTERNATION | 1,801 | 2,261 |
| 172967424 CITIGROUP INC. | 2,482 | 6,768 |
| 02079K107 ALPHABET INC CL C | 938 | 16,945 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 94106L109 WASTE MANAGEMENT INC | 2,484 | 4,174 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 46625H100 JPMORGAN CHASE & CO | 1,011 | 9,022 |
| 883556102 THERMO FISHER SCIENT | 1,338 | 4,636 |
| 00287Y109 ABBVIE INC | 2,476 | 5,255 |
| H2906T109 GARMIN LTD | 1,203 | 2,840 |
| 75513E101 RTX CORP | 2,164 | 6,052 |
| 911312106 UNITED PARCEL SERVIC | ||
| 58933Y105 MERCK & CO INC NEW | ||
| 594918104 MICROSOFT CORP | 2,337 | 24,181 |
| 17275R102 CISCO SYSTEMS INC | ||
| 150870103 CELANESE CORP | ||
| 56501R106 MANULIFE FINANCIAL C | 1,512 | 4,462 |
| 904767704 UNILEVER PLC - ADR | ||
| 532457108 ELI LILLY & CO COM | 655 | 8,597 |
| 907818108 UNION PACIFIC CORP | 1,396 | 3,701 |
| G29183103 EATON CORP PLC | 1,219 | 3,504 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 037833100 APPLE INC | 650 | 24,467 |
| 867224107 SUNCOR ENERGY INC NE | 3,110 | 5,944 |
| 097023105 BOEING CO | 4,252 | 6,296 |
| 09260D107 BLACKSTONE INC | 1,869 | 4,932 |
| 11135F101 BROADCOM INC | 1,040 | 13,844 |
| 87612E106 TARGET CORP | ||
| 30303M102 META PLATFORMS INC | 2,596 | 10,561 |
| 7591EP100 REGIONS FINL CORP NE | 2,165 | 3,089 |
| 437076102 HOME DEPOT INC | 3,492 | 3,785 |
| 00724F101 ADOBE INC | 3,359 | 2,450 |
| 007903107 ADVANCED MICRO DEVIC | 1,751 | 4,497 |
| 580135101 MCDONALDS CORP | 4,296 | 4,584 |
| 855244109 STARBUCKS CORP COM | 2,818 | 2,358 |
| 023135106 AMAZON COM INC COM | 11,807 | 14,080 |
| 032654105 ANALOG DEVICES INC | 3,513 | 4,068 |
| 09290D101 BLACKROCK INC | 1,568 | 5,352 |
| 43300A203 HILTON WORLDWIDE HOL | 3,594 | 4,883 |
| 512807306 LAM RESH CORP | 580 | 6,334 |
| 571748102 MARSH & MCLENNAN COS | 4,639 | 3,896 |
| G87052109 TE CONNECTIVITY PLC | 1,083 | 3,868 |
| 002824100 ABBOTT LABS | 4,060 | 3,759 |
| 084670702 BERKSHIRE HATHAWAY I | 3,168 | 3,016 |
| 278865100 ECOLAB INC | 2,423 | 2,363 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 3,001 | 3,861 |
| 620076307 MOTOROLA SOLUTIONS, | 4,688 | 4,217 |
| 64110L106 NETFLIX INC | 2,941 | 2,813 |
| 67066G104 NVIDIA CORP | 4,496 | 7,087 |
| 79466L302 SALESFORCE INC | 3,438 | 3,444 |
| 90353T100 UBER TECHNOLOGIES IN | 3,877 | 4,167 |
| 904767803 UNILEVER PLC ADR | 2,477 | 2,849 |
| 931142103 WALMART INC | 2,606 | 3,342 |
| 98419M100 XYLEM INC/NY | 3,938 | 4,085 |
| F92124100 TOTALENERGIES SE | 4,372 | 5,888 |
| N07059210 ASML HOLDING NV-NY R | 2,766 | 4,279 |
| N5505D105 MAGNUM ICE CREAM CO | 13 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 86,512 | 86,496 |
| 46434V613 ISHR CR UNVRSE USD B | AT COST | 30,362 | 28,669 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 17,227 | 22,243 |
| 464288281 ISHARES JP MORGAN US | AT COST | 41,939 | 43,519 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 21,966 | 21,713 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 38,457 | 42,685 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 15,981 | 13,899 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 42,946 | 79,230 |
| 33739H101 FIRST TRUST GLOBAL T | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 33,283 | 43,299 |
| 464287242 ISHARES IBOXX $ INVE | |||
| 46435U853 ISHARES BROAD USD HI | AT COST | 29,032 | 29,131 |
| 92206C664 VANGUARD RUSSELL 200 | |||
| 98149E303 SPDR GOLD MINISHARES | AT COST | 5,978 | 7,598 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1 |
| PY RETURN OF CAPITAL ADJUSTMENT | 54 |
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 5 | 5 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 3 | 3 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 219 |
| TAX LOT BASIS ADJUSTMENT | 113 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 532 | 532 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 347 | 347 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 36 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 424 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 100 | 100 | 0 |