| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 172967424 CITIGROUP INC. | 15,048 | 36,874 |
| 150870103 CELANESE CORP | ||
| 17275R102 CISCO SYSTEMS INC | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 89151E109 TOTALENERGIES SE -SP | ||
| 594918104 MICROSOFT CORP | 18,549 | 134,930 |
| 867224107 SUNCOR ENERGY INC NE | 15,814 | 32,161 |
| 09260D107 BLACKSTONE INC | 10,383 | 26,050 |
| 75513E101 RTX CORP | 12,044 | 32,095 |
| 532457108 ELI LILLY & CO COM | 2,910 | 46,211 |
| 883556102 THERMO FISHER SCIENT | 10,321 | 26,075 |
| 904767704 UNILEVER PLC - ADR | ||
| 56501R106 MANULIFE FINANCIAL C | 9,327 | 23,981 |
| 911312106 UNITED PARCEL SERVIC | ||
| 94106L109 WASTE MANAGEMENT INC | 14,464 | 23,070 |
| 907818108 UNION PACIFIC CORP | 8,610 | 19,200 |
| 58933Y105 MERCK & CO INC NEW | ||
| 609207105 MONDELEZ INTERNATION | 9,267 | 11,627 |
| 037833100 APPLE INC | 18,313 | 138,105 |
| 02079K107 ALPHABET INC CL C | 4,732 | 92,885 |
| 097023105 BOEING CO | 22,011 | 34,088 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 92826C839 VISA INC-CLASS A SHR | 13,538 | 29,810 |
| H2906T109 GARMIN LTD | 6,545 | 15,011 |
| G29183103 EATON CORP PLC | 6,872 | 19,748 |
| 46625H100 JPMORGAN CHASE & CO | 7,117 | 51,877 |
| 11135F101 BROADCOM INC | 8,527 | 79,257 |
| 87612E106 TARGET CORP | ||
| 00287Y109 ABBVIE INC | 13,987 | 28,561 |
| 30303M102 META PLATFORMS INC | 16,524 | 58,748 |
| 437076102 HOME DEPOT INC | 17,285 | 18,581 |
| 7591EP100 REGIONS FINL CORP NE | 11,606 | 16,152 |
| 00724F101 ADOBE INC | 17,537 | 13,650 |
| 007903107 ADVANCED MICRO DEVIC | 9,983 | 24,414 |
| 580135101 MCDONALDS CORP | 21,049 | 22,311 |
| 855244109 STARBUCKS CORP COM | 15,395 | 13,053 |
| 023135106 AMAZON COM INC COM | 65,098 | 77,325 |
| 032654105 ANALOG DEVICES INC | 19,681 | 23,052 |
| 09290D101 BLACKROCK INC | 6,971 | 23,547 |
| 43300A203 HILTON WORLDWIDE HOL | 19,480 | 26,427 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 18,401 | 21,945 |
| 512807306 LAM RESH CORP | 3,185 | 36,119 |
| G87052109 TE CONNECTIVITY PLC | 6,216 | 21,386 |
| 002824100 ABBOTT LABS | 21,877 | 20,297 |
| 084670702 BERKSHIRE HATHAWAY I | 19,006 | 18,095 |
| 278865100 ECOLAB INC | 13,428 | 13,126 |
| 571748102 MARSH & MCLENNAN COS | 24,941 | 21,520 |
| 620076307 MOTOROLA SOLUTIONS, | 25,170 | 22,616 |
| 64110L106 NETFLIX INC | 1,667 | 1,594 |
| 67066G104 NVIDIA CORP | 25,344 | 38,606 |
| 79466L302 SALESFORCE INC | 18,498 | 18,544 |
| 90353T100 UBER TECHNOLOGIES IN | 23,713 | 24,676 |
| 904767803 UNILEVER PLC ADR | 12,586 | 15,289 |
| 931142103 WALMART INC | 13,206 | 16,934 |
| 98419M100 XYLEM INC/NY | 21,336 | 23,014 |
| F92124100 TOTALENERGIES SE | 23,198 | 30,093 |
| N07059210 ASML HOLDING NV-NY R | 17,622 | 25,677 |
| N5505D105 MAGNUM ICE CREAM CO | 10 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 349,339 | 400,228 |
| 00143W859 INV OPP DEVELOP MRKT | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 298,114 | 375,254 |
| 722005667 PIMCO COMMODITY REAL | |||
| 057071854 BAIRD AGGREGATE BOND | |||
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 77956H435 T ROWE PR OVERSEAS S | |||
| 38147N269 GLDMN SCHS GQG PRT I | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 250,093 | 308,369 |
| 41152J108 EMBARK COMMODITY STR | |||
| 41152J306 EMBARK SMALL CAP EQU | |||
| 56063N881 NYLI MACKAY HIGH YIL | |||
| 74256W584 PRINCIPAL MIDCAP FUN | |||
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 192,805 | 210,234 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 98,601 | 96,460 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 129,295 | 131,542 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 100,677 | 101,864 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 60,131 | 70,460 |
| 98149E303 SPDR GOLD MINISHARES | AT COST | 26,355 | 34,063 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 26 |
| PY RETURN OF CAPITAL ADJUSTMENT | 277 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 24 | 24 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 11 | 11 | 0 |
| Description | Amount |
|---|---|
| TAX LOT BASIS ADJUSTMENT | 578 |
| ROUNDING | 11 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,598 | 2,598 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,243 | 2,243 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 691 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,348 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 978 | 978 | 0 |