| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 285512109 ELECTRONIC ARTS INC | 1,678 | 3,678 |
| 46625H100 JPMORGAN CHASE & CO | 3,392 | 10,633 |
| 91324P102 UNITEDHEALTH GROUP I | 3,802 | 2,971 |
| 517834107 LAS VEGAS SANDS CORP | 1,770 | 2,408 |
| 097023105 BOEING CO | 1,931 | 3,040 |
| 911312106 UNITED PARCEL SERVIC | 1,642 | 1,488 |
| 891160509 TORONTO DOMINION BK | 2,329 | 3,956 |
| 56501R106 MANULIFE FINANCIAL C | 2,974 | 6,857 |
| 609207105 MONDELEZ INTERNATION | 1,501 | 1,884 |
| 75513E101 RTX CORP | 2,877 | 6,969 |
| 594918104 MICROSOFT CORP | 3,161 | 18,861 |
| 037833100 APPLE INC | 3,484 | 20,390 |
| 192446102 COGNIZANT TECH SOLUT | 2,317 | 2,822 |
| 87612E106 TARGET CORP | 775 | 1,173 |
| 92826C839 VISA INC-CLASS A SHR | 2,391 | 4,559 |
| H2906T109 GARMIN LTD | 2,359 | 5,071 |
| 09260D107 BLACKSTONE INC | 986 | 3,237 |
| 58933Y105 MERCK & CO INC NEW | 1,969 | 3,263 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 00287Y109 ABBVIE INC | 2,066 | 4,341 |
| 883556102 THERMO FISHER SCIENT | 878 | 2,318 |
| 31620M106 FIDELITY NATL INFORM | 2,820 | 1,927 |
| 17275R102 CISCO SYSTEMS INC | 1,812 | 4,083 |
| G29183103 EATON CORP PLC | 2,971 | 7,007 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 09857L108 BOOKING HOLDINGS INC | 1,725 | 5,355 |
| 94106L109 WASTE MANAGEMENT INC | 1,677 | 3,296 |
| 126650100 CVS HEALTH CORPORATI | 1,760 | 2,222 |
| 532457108 ELI LILLY & CO COM | 2,590 | 10,747 |
| 654106103 NIKE INC CL B | 896 | 1,019 |
| 254687106 WALT DISNEY CO | 1,854 | 2,162 |
| 150870103 CELANESE CORP | 2,374 | 972 |
| 02079K107 ALPHABET INC CL C | 4,421 | 23,221 |
| 11135F101 BROADCOM INC | 1,865 | 20,766 |
| 871829107 SYSCO CORP | 1,550 | 2,063 |
| 907818108 UNION PACIFIC CORP | 1,357 | 2,545 |
| 904767704 UNILEVER PLC - ADR | ||
| 25243Q205 DIAGEO PLC - ADR | 1,807 | 1,208 |
| 172967424 CITIGROUP INC. | 3,494 | 7,001 |
| 30303M102 META PLATFORMS INC | 2,681 | 7,921 |
| 418056107 HASBRO INC | 2,674 | 2,296 |
| 7591EP100 REGIONS FINL CORP NE | 1,832 | 2,439 |
| 437076102 HOME DEPOT INC | 1,271 | 1,376 |
| 09290D101 BLACKROCK INC | 1,794 | 4,281 |
| 512807306 LAM RESH CORP | 1,051 | 8,559 |
| G87052109 TE CONNECTIVITY PLC | 1,817 | 3,868 |
| 681919106 OMNICOM GROUP | 989 | 1,454 |
| 904767803 UNILEVER PLC ADR | 1,571 | 1,628 |
| F92124100 TOTALENERGIES SE | 2,682 | 3,598 |
| N5505D105 MAGNUM ICE CREAM CO | 89 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 50,720 | 91,129 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 26,267 | 21,399 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 37,072 | 51,694 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 10,064 | 12,496 |
| 464287168 ISHARES SELECT DIVID | AT COST | 35,539 | 40,225 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 25,820 | 44,521 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 39 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 25 | 0 | 25 | |
| INVESTMENT EXPENSES - ADR FEES | 4 | 4 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 45 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 197 | 197 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 60 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 116 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 7 | 7 | 0 |