| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92826C839 VISA INC-CLASS A SHR | 4,800 | 10,521 |
| 907818108 UNION PACIFIC CORP | 20,024 | 23,595 |
| 56501R106 MANULIFE FINANCIAL C | 11,181 | 31,455 |
| 172967424 CITIGROUP INC. | 21,994 | 44,109 |
| 46625H100 JPMORGAN CHASE & CO | 21,745 | 51,877 |
| 00287Y109 ABBVIE INC | 14,350 | 30,618 |
| 532457108 ELI LILLY & CO COM | 1,452 | 20,419 |
| 911312106 UNITED PARCEL SERVIC | ||
| 037833100 APPLE INC | 2,651 | 25,827 |
| 594918104 MICROSOFT CORP | 2,855 | 22,730 |
| 867224107 SUNCOR ENERGY INC NE | 30,290 | 42,896 |
| 097023105 BOEING CO | ||
| 150870103 CELANESE CORP | ||
| 02079K107 ALPHABET INC CL C | 4,035 | 32,949 |
| 11135F101 BROADCOM INC | 2,139 | 29,765 |
| G29183103 EATON CORP PLC | 9,452 | 21,659 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 17275R102 CISCO SYSTEMS INC | 8,835 | 22,570 |
| 883556102 THERMO FISHER SCIENT | 17,494 | 21,440 |
| 75513E101 RTX CORP | 15,667 | 36,680 |
| 87612E106 TARGET CORP | ||
| 192446102 COGNIZANT TECH SOLUT | ||
| 89151E109 TOTALENERGIES SE -SP | ||
| H2906T109 GARMIN LTD | 5,358 | 12,171 |
| 904767704 UNILEVER PLC - ADR | ||
| 609207105 MONDELEZ INTERNATION | 15,710 | 15,718 |
| 58933Y105 MERCK & CO INC NEW | 8,934 | 16,210 |
| 09260D107 BLACKSTONE INC | 19,839 | 29,132 |
| 94106L109 WASTE MANAGEMENT INC | 19,556 | 26,145 |
| 30303M102 META PLATFORMS INC | 5,110 | 18,483 |
| 437076102 HOME DEPOT INC | 10,337 | 11,011 |
| 7591EP100 REGIONS FINL CORP NE | 22,857 | 28,374 |
| 00724F101 ADOBE INC | ||
| 007903107 ADVANCED MICRO DEVIC | ||
| 580135101 MCDONALDS CORP | 13,276 | 14,976 |
| 855244109 STARBUCKS CORP COM | 15,390 | 13,053 |
| 023135106 AMAZON COM INC COM | 12,870 | 12,003 |
| 032654105 ANALOG DEVICES INC | 18,059 | 20,611 |
| 09290D101 BLACKROCK INC | 18,717 | 26,759 |
| 43300A203 HILTON WORLDWIDE HOL | 13,830 | 16,086 |
| 512807306 LAM RESH CORP | 935 | 11,127 |
| 571748102 MARSH & MCLENNAN COS | 23,559 | 21,706 |
| G87052109 TE CONNECTIVITY PLC | 8,540 | 21,158 |
| 00206R102 AT & T INC | 26,981 | 26,306 |
| 002824100 ABBOTT LABS | 22,870 | 22,302 |
| 084670702 BERKSHIRE HATHAWAY I | 8,334 | 8,545 |
| 278865100 ECOLAB INC | 9,951 | 9,451 |
| 620076307 MOTOROLA SOLUTIONS, | 21,796 | 19,549 |
| 65339F101 NEXTERA ENERGY INC | 22,610 | 21,756 |
| 79466L302 SALESFORCE INC | 21,240 | 21,723 |
| 817565104 SERVICE CORP INTL | 18,795 | 17,777 |
| 904767803 UNILEVER PLC ADR | 13,756 | 15,522 |
| 931142103 WALMART INC | 16,539 | 17,269 |
| 98389B100 XCEL ENERGY INC | 18,501 | 17,209 |
| 98419M100 XYLEM INC/NY | 23,956 | 22,197 |
| F92124100 TOTALENERGIES SE | 26,557 | 33,168 |
| N07059210 ASML HOLDING NV-NY R | 11,067 | 11,768 |
| N5505D105 MAGNUM ICE CREAM CO | 6 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 990974OG7 MORGAN CNTY CO,.9 MI | AT COST | 1 | 1 |
| 990973OG9 MORGAN CNTY CO,.9 MI | AT COST | 1 | 1 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 37,558 | 52,297 |
| 464288281 ISHARES JP MORGAN US | AT COST | 133,062 | 137,873 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 67,796 | 66,996 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 41,385 | 54,276 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 147,361 | 267,293 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 49,926 | 43,036 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 223,920 | 219,936 |
| 46434V613 ISHR CR UNVRSE USD B | AT COST | 92,110 | 87,961 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 41,374 | 39,816 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 113,864 | 148,414 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 87,890 | 88,140 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 51,881 | 58,717 |
| 74340W103 PROLOGIS INC | AT COST | 24,620 | 25,021 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 174 |
| ROUNDING | 8 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 22 | 22 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 689 |
| TAX LOT BASIS ADJUSTMENT | 686 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,110 | 1,110 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,427 | 1,427 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 522 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,236 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 214 | 214 | 0 |