| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| G29183103 EATON CORP PLC | 5,046 | 14,014 |
| 172967424 CITIGROUP INC. | 9,477 | 26,255 |
| 904767704 UNILEVER PLC - ADR | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 594918104 MICROSOFT CORP | 11,710 | 92,855 |
| H2906T109 GARMIN LTD | 4,757 | 10,954 |
| 150870103 CELANESE CORP | ||
| 92826C839 VISA INC-CLASS A SHR | 9,829 | 20,341 |
| 609207105 MONDELEZ INTERNATION | 6,951 | 8,720 |
| 907818108 UNION PACIFIC CORP | 7,357 | 13,648 |
| 532457108 ELI LILLY & CO COM | 1,948 | 31,166 |
| 17275R102 CISCO SYSTEMS INC | ||
| 94106L109 WASTE MANAGEMENT INC | 8,489 | 15,599 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 037833100 APPLE INC | 7,741 | 93,520 |
| 46625H100 JPMORGAN CHASE & CO | 7,309 | 35,444 |
| 58933Y105 MERCK & CO INC NEW | ||
| 883556102 THERMO FISHER SCIENT | 8,342 | 17,963 |
| 00287Y109 ABBVIE INC | 9,500 | 20,107 |
| 02079K107 ALPHABET INC CL C | 5,356 | 64,329 |
| 87612E106 TARGET CORP | ||
| 56501R106 MANULIFE FINANCIAL C | 6,235 | 15,963 |
| 75513E101 RTX CORP | 9,862 | 23,292 |
| 097023105 BOEING CO | 16,884 | 23,883 |
| 911312106 UNITED PARCEL SERVIC | ||
| 867224107 SUNCOR ENERGY INC NE | 11,890 | 22,491 |
| 11135F101 BROADCOM INC | 3,870 | 53,299 |
| 09260D107 BLACKSTONE INC | 7,909 | 18,805 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 30303M102 META PLATFORMS INC | 10,572 | 38,945 |
| 7591EP100 REGIONS FINL CORP NE | 8,673 | 12,195 |
| 437076102 HOME DEPOT INC | 12,122 | 13,076 |
| 00724F101 ADOBE INC | 12,912 | 9,450 |
| 007903107 ADVANCED MICRO DEVIC | 7,088 | 17,133 |
| 580135101 MCDONALDS CORP | 14,861 | 15,893 |
| 855244109 STARBUCKS CORP COM | 11,442 | 9,684 |
| 023135106 AMAZON COM INC COM | 44,045 | 52,858 |
| 032654105 ANALOG DEVICES INC | 12,881 | 14,916 |
| 09290D101 BLACKROCK INC | 5,004 | 17,125 |
| 43300A203 HILTON WORLDWIDE HOL | 13,462 | 18,097 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 12,784 | 15,239 |
| 512807306 LAM RESH CORP | 2,086 | 24,821 |
| G87052109 TE CONNECTIVITY PLC | 4,245 | 14,788 |
| 002824100 ABBOTT LABS | 15,278 | 14,158 |
| 084670702 BERKSHIRE HATHAWAY I | 13,198 | 12,566 |
| 278865100 ECOLAB INC | 9,422 | 9,188 |
| 571748102 MARSH & MCLENNAN COS | 17,287 | 14,842 |
| 620076307 MOTOROLA SOLUTIONS, | 17,925 | 16,099 |
| 64110L106 NETFLIX INC | 1,177 | 1,125 |
| 67066G104 NVIDIA CORP | 17,451 | 27,229 |
| 79466L302 SALESFORCE INC | 12,944 | 12,981 |
| 90353T100 UBER TECHNOLOGIES IN | 16,103 | 16,996 |
| 904767803 UNILEVER PLC ADR | 9,474 | 11,162 |
| 931142103 WALMART INC | 9,991 | 12,812 |
| 98419M100 XYLEM INC/NY | 15,366 | 15,933 |
| F92124100 TOTALENERGIES SE | 16,706 | 21,000 |
| N07059210 ASML HOLDING NV-NY R | 12,233 | 18,188 |
| N5505D105 MAGNUM ICE CREAM CO | 6 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 116,436 | 108,024 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 86,005 | 134,952 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 128,876 | 135,717 |
| 722005667 PIMCO COMMODITY REAL | |||
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 41,566 | 80,583 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 55,713 | 54,207 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 106,045 | 108,216 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 157,967 | 160,918 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 80,573 | 80,261 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 62,879 | 78,354 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 72,241 | 72,615 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 140,280 | 164,070 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 107,738 | 107,149 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 77,161 | 76,206 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 161,035 | 162,435 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 763 |
| ROC ON CY SALES | 14 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,014 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 18 | 18 | 0 |
| Description | Amount |
|---|---|
| TAX LOT BASIS ADJUSTMENT | 121 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,993 | 1,993 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,260 | 1,260 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 247 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,300 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 322 | 322 | 0 |