| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287150 ISHARES CORE S&P TOT | AT COST | 35,927 | 75,237 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 8,425 | 13,931 |
| 256219106 DODGE & COX STOCK FU | AT COST | 9,714 | 10,590 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 13,352 | 13,713 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 5,999 | 5,758 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 5,817 | 13,899 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 12,156 | 11,006 |
| 722005667 PIMCO COMMODITY REAL | |||
| 77956H435 T ROWE PR OVERSEAS S | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 8,395 | 8,306 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 11,021 | 11,010 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 16,398 | 16,458 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 4,727 | 8,370 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 6,579 | 8,220 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 7,495 | 7,541 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 14,749 | 17,266 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 11,142 | 11,081 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 7,505 | 7,435 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 11,858 | 12,243 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 16,358 | 16,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 7,669 | 7,669 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 72 |
| PY RETURN OF CAPITAL ADJUSTMENT | 92 |
| TAX LOT BASIS ADJUSTMENT | 34 |
| ROUNDING | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 1,800 | 1,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 45 | 45 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 74 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 136 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 33 | 33 | 0 |