| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 20,816 | 19,850 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 27,571 | 27,070 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 29,426 | 33,677 |
| 722005667 PIMCO COMMODITY REAL | |||
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 15,464 | 34,813 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 15,325 | 20,850 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 95,597 | 186,606 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 25,062 | 34,246 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 38,872 | 39,940 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 28,029 | 27,073 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 13,345 | 13,692 |
| 256219106 DODGE & COX STOCK FU | AT COST | 22,548 | 25,930 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 15,727 | 19,632 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 17,911 | 18,026 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 35,416 | 41,331 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 26,979 | 26,833 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 19,627 | 19,378 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 30,095 | 31,122 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 39,788 | 40,134 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 184 |
| ROC ON CY SALES | 1 |
| PY RETURN OF CAPITAL ADJUSTMENT | 218 |
| TAX LOT BASIS ADJUSTMENT | 79 |
| ROUNDING | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 255 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 2,250 | 2,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 107 | 107 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 80 | 80 | 0 |