| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,786 | 1,786 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 036752AB9 ANTHEM INC | 41,135 | 39,809 |
| 14040HBN4 CAPITAL ONE FINANCIA | 38,463 | 34,896 |
| 25389JAR7 DIGITAL REALTY TRUST | 37,024 | 34,810 |
| 29444UBL9 EQUINIX INC | 30,134 | 28,457 |
| 912828U24 US TREASURY NOTE 2.0 | 18,646 | 19,736 |
| 9128283W8 US TREASURY NOTE | 88,099 | 83,718 |
| 06051GGA1 BANK OF AMERICA CORP | 37,645 | 34,675 |
| 38148LAE6 GOLDMAN SACHS GROUP | ||
| 9128286X3 US TREASURY NOTE | ||
| 9128286T2 US TREASURY NOTE 2.3 | 87,838 | 81,726 |
| 961214DW0 WESTPAC BANKING CORP | 30,132 | 29,761 |
| 9128285M8 US TREASURY NOTE | 81,133 | 74,162 |
| 254687FL5 WALT DISNEY COMPANY/ | 48,476 | 46,750 |
| 46625HRV4 JPMORGAN CHASE & CO | 51,418 | 49,676 |
| 9128286A3 US TREASURY NOTE | ||
| 61746BEF9 MORGAN STANLEY | 39,951 | 34,909 |
| 91282CBL4 US TREASURY NOTE | 80,875 | 79,239 |
| 00287YAQ2 ABBVIE INC | ||
| 693475AZ8 PNC FINANCIAL SERVIC | 16,147 | 14,116 |
| 126650DM9 CVS HEALTH CORP | ||
| 20030NCT6 COMCAST CORP | 41,610 | 35,189 |
| 110122DP0 BRISTOL-MYERS SQUIBB | ||
| 9128282R0 US TREASURY NOTE | 75,644 | 78,444 |
| 907818FU7 UNION PACIFIC CORP | 22,812 | 22,927 |
| 31428XCD6 FEDEX CORP | 14,197 | 13,610 |
| 023135CH7 AMAZON.COM INC | 37,267 | 38,784 |
| 037833EV8 APPLE INC | 24,878 | 25,327 |
| 256677AP0 DOLLAR GENERAL CORP | 19,631 | 20,739 |
| 67103HAL1 O'REILLY AUTOMOTIVE | 28,861 | 30,260 |
| 91282CDY4 US TREASURY NOTE 1.8 | 86,708 | 89,184 |
| 91282CGQ8 US TREASURY NOTE | 86,194 | 86,082 |
| 00206RGQ9 AT&T INC | 23,787 | 25,032 |
| 09247XAT8 BLACKROCK INC | 14,660 | 15,346 |
| 14913UAQ3 CATERPILLAR FINL SER | 14,886 | 15,206 |
| 26441CBT1 DUKE ENERGY CORP | 14,155 | 14,951 |
| 458140CA6 INTEL CORP | 14,154 | 14,464 |
| 494553AE0 KINDER MORGAN INC | 15,021 | 15,486 |
| 91282CFV8 US TREASURY NOTE 4.1 | 34,085 | 35,401 |
| 91282CGP0 US TREASURY NOTE | 60,138 | 60,626 |
| 91282CJJ1 US TREASURY NOTE | 66,594 | 67,115 |
| 91282CJZ5 US TREASURY NOTE | 65,097 | 64,797 |
| 927804GP3 VIRGINIA ELEC & POWE | 35,199 | 35,418 |
| 02005NBP4 ALLY FINANCIAL INC | 18,752 | 18,917 |
| 04636NAL7 ASTRAZENECA FINANCE | 25,385 | 25,668 |
| 59156RCE6 METLIFE INC | 20,584 | 21,081 |
| 808513AZ8 CHARLES SCHWAB CORP | 30,189 | 30,120 |
| 91282CKR1 US TREASURY NOTE | 20,193 | 20,266 |
| 91282CMM0 US TREASURY NOTE | 56,454 | 57,091 |
| 91282CNC1 US TREASURY NOTE | 9,849 | 10,083 |
| 91282CNX5 US TREASURY NOTE | 30,088 | 29,894 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 902252105 TYLER TECHNOLOGIES I | 9,416 | 11,349 |
| 02079K107 ALPHABET INC CL C | 64,777 | 395,388 |
| 75513E101 RTX CORP | 68,358 | 164,326 |
| 526057104 LENNAR CORPORATION C | 6,694 | 10,177 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 904767704 UNILEVER PLC - ADR | ||
| 46625H100 JPMORGAN CHASE & CO | 84,920 | 271,309 |
| 448579102 HYATT HOTELS CORP | 5,042 | 8,657 |
| 037833100 APPLE INC | 128,742 | 585,586 |
| 25754A201 DOMINOS PIZZA INC | 8,313 | 10,837 |
| 22160N109 COSTAR GROUP, INC | 16,766 | 15,532 |
| H2906T109 GARMIN LTD | 35,862 | 80,126 |
| 12504L109 CBRE GROUP INC | 11,673 | 24,279 |
| 94106L109 WASTE MANAGEMENT INC | 51,435 | 99,968 |
| 776696106 ROPER TECHNOLOGIES I | 11,336 | 13,354 |
| 778296103 ROSS STORES INC | 2,891 | 4,864 |
| 115236101 BROWN & BROWN INC | 13,552 | 19,686 |
| 17275R102 CISCO SYSTEMS INC | ||
| 615369105 MOODYS CORP | 2,519 | 5,109 |
| 538034109 LIVE NATION ENT INC | 14,167 | 24,510 |
| 92826C839 VISA INC-CLASS A SHR | 84,901 | 149,052 |
| 58933Y105 MERCK & CO INC NEW | ||
| 573284106 MARTIN MARIETTA MATL | 13,510 | 21,170 |
| 532457108 ELI LILLY & CO COM | 22,717 | 214,936 |
| 55354G100 MSCI INC | 9,983 | 13,196 |
| 743315103 PROGRESSIVE CORP OHI | ||
| 150870103 CELANESE CORP | ||
| 595017104 MICROCHIP TECHNOLOGY | ||
| M98068105 WIX.COM LTD | 2,142 | 1,870 |
| 929160109 VULCAN MATERIALS COM | 18,709 | 31,089 |
| 43300A203 HILTON WORLDWIDE HOL | 98,738 | 152,817 |
| 570535104 MARKEL GROUP INC | 12,186 | 21,497 |
| 422806208 HEICO CORP CL A | 15,492 | 35,845 |
| 911312106 UNITED PARCEL SERVIC | ||
| 67103H107 O'REILLY AUTOMOTIVE | 8,282 | 27,910 |
| 097023105 BOEING CO | 65,874 | 89,019 |
| 09260D107 BLACKSTONE INC | 33,462 | 108,669 |
| 893641100 TRANSDIGM GROUP INC | 14,680 | 34,576 |
| 609207105 MONDELEZ INTERNATION | 38,399 | 50,600 |
| 92343E102 VERISIGN INC COM | ||
| 11135F101 BROADCOM INC | 21,054 | 266,497 |
| 311900104 FASTENAL CO | 3,522 | 8,026 |
| 03662Q105 ANSYS INC | ||
| 192446102 COGNIZANT TECH SOLUT | ||
| 91879Q109 VAIL RESORTS INC COM | ||
| 217204106 COPART INC COM | 13,263 | 21,885 |
| 172967424 CITIGROUP INC. | 66,376 | 158,698 |
| 366651107 GARTNER INC | ||
| 594918104 MICROSOFT CORP | 169,992 | 556,163 |
| 87612E106 TARGET CORP | ||
| 45168D104 IDEXX CORP | 4,867 | 10,148 |
| 56501R106 MANULIFE FINANCIAL C | 41,100 | 125,529 |
| 00287Y109 ABBVIE INC | 55,654 | 117,672 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 867224107 SUNCOR ENERGY INC NE | 76,825 | 162,801 |
| 48251W104 KKR & CO INC -A | 6,135 | 26,516 |
| 052769106 AUTODESK INC | ||
| G29183103 EATON CORP PLC | 39,853 | 114,664 |
| 143130102 CARMAX INC | ||
| 907818108 UNION PACIFIC CORP | 54,270 | 76,336 |
| 883556102 THERMO FISHER SCIENT | 33,566 | 71,852 |
| 92345Y106 VERISK ANALYTICS INC | 2,201 | 3,355 |
| G0450A105 ARCH CAPITAL GROUP L | 2,399 | 6,714 |
| 30303M102 META PLATFORMS INC | 61,246 | 231,692 |
| 03990B101 ARES MANAGEMENT CORP | 6,237 | 10,021 |
| 437076102 HOME DEPOT INC | 73,629 | 80,864 |
| 113004105 BROOKFIELD ASSET MAN | 3,514 | 5,972 |
| 7591EP100 REGIONS FINL CORP NE | 54,981 | 76,449 |
| 11271J107 BROOKFIELD CORP | 14,388 | 32,674 |
| 00724F101 ADOBE INC | 24,209 | 22,749 |
| 007903107 ADVANCED MICRO DEVIC | 69,968 | 140,275 |
| 361ESC049 ESC GCI LIBERTY INC | ||
| 531229755 LIBERTY MEDIA CORP-L | 3,599 | 9,161 |
| 531229771 LIBERTY MEDIA CORP-L | 3,871 | 4,827 |
| 580135101 MCDONALDS CORP | 102,238 | 110,027 |
| 855244109 STARBUCKS CORP COM | 78,159 | 65,684 |
| 941848103 WATERS CORP | 4,513 | 5,697 |
| 023135106 AMAZON COM INC COM | 223,895 | 273,522 |
| 031100100 AMETEK INC COM | 4,899 | 5,954 |
| 032654105 ANALOG DEVICES INC | 88,552 | 101,700 |
| 084423102 BERKLEY W R CORP | 2,071 | 2,735 |
| 09290D101 BLACKROCK INC | 43,729 | 105,964 |
| 11276H106 BROOKFIELD INFRASTRU | 14,966 | 20,521 |
| 11285B108 BROOKFIELD RENEWABLE | 7,464 | 7,438 |
| 12510Q100 CCC INTELLIGENT SOLU | 7,649 | 5,390 |
| 29362U104 ENTEGRIS INC | 10,203 | 8,678 |
| 303250104 FAIR ISSAC, INC | 13,608 | 16,906 |
| 339750101 FLOOR & DECOR HOLDIN | 8,702 | 6,211 |
| 363576109 GALLAGHER ARTHUR J & | 10,034 | 9,058 |
| 384109104 GRACO INC | 2,643 | 2,623 |
| 512807306 LAM RESH CORP | 16,975 | 196,857 |
| 571748102 MARSH & MCLENNAN COS | 75,469 | 63,077 |
| 71385M107 PERIMETER SOLUTIONS | 2,392 | 5,754 |
| 74275K108 PROCORE TECHNOLOGIES | 4,706 | 4,292 |
| 78351F107 RYAN SPECIALTY HOLDI | 4,537 | 3,562 |
| 922475108 VEEVA SYSTEMS INC | 12,725 | 14,287 |
| 92338C103 VERALTO CORP | 1,199 | 1,197 |
| 94106B101 WASTE CONNECTIONS IN | 6,112 | 5,962 |
| G87052109 TE CONNECTIVITY PLC | 36,881 | 104,655 |
| 002824100 ABBOTT LABS | 30,817 | 27,564 |
| 009158106 AIR PRODS & CHEMS IN | 5,884 | 4,693 |
| 03783C100 APPFOLIO INC | 4,934 | 4,886 |
| 084670702 BERKSHIRE HATHAWAY I | 16,674 | 17,593 |
| 26969P108 EAGLE MATLS INC | 2,127 | 2,067 |
| 278865100 ECOLAB INC | 33,892 | 32,815 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 45,129 | 57,909 |
| 50212V100 LPL FINANCIAL HOLDIN | 11,295 | 11,072 |
| 530909308 LIBERTY LIVE HOLDING | 3,121 | 2,994 |
| 620076307 MOTOROLA SOLUTIONS, | 59,965 | 53,665 |
| 64110L106 NETFLIX INC | 62,632 | 46,880 |
| 67066G104 NVIDIA CORP | 69,717 | 79,263 |
| 79466L302 SALESFORCE INC | 17,309 | 17,219 |
| 888787108 TOAST INC | 3,369 | 3,089 |
| 90353T100 UBER TECHNOLOGIES IN | 75,904 | 71,088 |
| 904767803 UNILEVER PLC ADR | 74,840 | 84,293 |
| 931142103 WALMART INC | 11,929 | 13,926 |
| 98419M100 XYLEM INC/NY | 47,542 | 49,025 |
| F92124100 TOTALENERGIES SE | 103,634 | 141,961 |
| N07059210 ASML HOLDING NV-NY R | 32,107 | 48,144 |
| N5505D105 MAGNUM ICE CREAM CO | 4,597 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SWR990003 STARWOOD REIT | AT COST | 150,000 | 141,767 |
| 464287879 ISHARES S&P SMALL-CA | AT COST | 38,483 | 58,338 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 199,184 | 209,834 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 165,059 | 145,587 |
| IWI993008 IRONWOOD INSTITUTION | AT COST | 100,000 | 107,018 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 95,746 | 135,060 |
| 78410G104 SBA COMMUNICATIONS C | |||
| 464287606 ISHARES S&P MID-CAP | AT COST | 48,364 | 90,002 |
| 78467Y107 SPDR S&P MIDCAP 400 | AT COST | 40,079 | 72,394 |
| 464287705 ISHARES S&P MID-CAP | AT COST | 66,052 | 113,694 |
| 464287887 ISHARES S&P SMALL-CA | AT COST | 98,639 | 155,417 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 43,338 | 35,661 |
| 19248X604 COHEN & STEERS PR SE | AT COST | 191,258 | 171,310 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 211,043 | 200,491 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 171,565 | 229,233 |
| 922020706 VANGUARD S/T INFL PR | AT COST | 133,620 | 127,453 |
| 3142JCBR0 FHLMC POOL #RR0047 | AT COST | 44,539 | 44,650 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 55,121 | 54,100 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 100,000 | 100,213 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,556 |
| CY PURCHASE OF ACCRUED INTEREST | 426 |
| ROC ON CY SALES | 77 |
| PY RETURN OF CAPITAL ADJUSTMENT | 3,652 |
| CY PENDING SALES | 1 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 127 | 127 | 0 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 1,523 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 14,461 | 14,461 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 6,138 | 6,138 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 6,388 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 7,876 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 585 | 585 | 0 |