| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | AT COST | 144,238 | 144,071 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 28,151 | 25,888 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 30,513 | 81,672 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 35,546 | 39,715 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 27,730 | 26,928 |
| 256219106 DODGE & COX STOCK FU | AT COST | 37,202 | 38,031 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 107,761 | 105,920 |
| 722005667 PIMCO COMMODITY REAL | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 42,662 | 67,621 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 155,692 | 312,695 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 8,265 | 41,052 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 30,273 | 37,933 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 34,785 | 35,461 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 58,600 | 67,363 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 53,080 | 52,798 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 38,530 | 38,092 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 47,532 | 48,978 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 52,783 | 53,037 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 77,829 | 78,506 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 620 |
| ROC ON CY SALES | 3 |
| PY RETURN OF CAPITAL ADJUSTMENT | 815 |
| TAX LOT BASIS ADJUSTMENT | 225 |
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 173 | 173 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 54 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 764 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 110 | 110 | 0 |