| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 81,458 | 83,958 |
| 722005667 PIMCO COMMODITY REAL | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 98,880 | 99,567 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 53,979 | 85,615 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 30,315 | 52,009 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 50,901 | 50,182 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 74,457 | 67,457 |
| 256219106 DODGE & COX STOCK FU | AT COST | 60,227 | 65,098 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 37,073 | 86,305 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 235,624 | 465,102 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 67,816 | 67,277 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 35,364 | 33,546 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 38,716 | 48,356 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 44,675 | 44,923 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 89,208 | 103,416 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 67,268 | 66,902 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 48,871 | 48,290 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 74,266 | 77,040 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 99,097 | 99,959 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 5,995 | 5,995 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 456 |
| ROC ON CY SALES | 3 |
| PY RETURN OF CAPITAL ADJUSTMENT | 601 |
| TAX LOT BASIS ADJUSTMENT | 147 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 269 | 269 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 522 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 896 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 202 | 202 | 0 |