| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,786 | 1,786 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 68217FAA0 OMNICOM GROUP INC | 11,333 | 9,985 |
| 25389JAR7 DIGITAL REALTY TRUST | 10,599 | 9,946 |
| 46625HRV4 JPMORGAN CHASE & CO | ||
| 961214DW0 WESTPAC BANKING CORP | 15,207 | 14,881 |
| 14040HBN4 CAPITAL ONE FINANCIA | 9,942 | 9,970 |
| 828807DC8 SIMON PROPERTY GROUP | 16,116 | 14,890 |
| 036752AB9 ANTHEM INC | 15,908 | 14,928 |
| 172967KU4 CITIGROUP INC | 17,257 | 14,994 |
| 377372AN7 GLAXOSMITHKLINE CAP | 17,889 | 15,012 |
| 20030NBY6 COMCAST CORP | 16,591 | 14,912 |
| 883556BZ4 THERMO FISHER SCIENT | 16,392 | 14,258 |
| 254687FL5 WALT DISNEY COMPANY/ | 19,512 | 18,700 |
| 808513BF1 CHARLES SCHWAB CORP | ||
| 693506BU0 PPG INDUSTRIES INC | 10,054 | 9,942 |
| 125523CP3 CIGNA CORP | 5,049 | 4,971 |
| 126650DM9 CVS HEALTH CORP | 9,944 | 9,566 |
| 097023DG7 BOEING CO | 10,025 | 9,981 |
| 693475AZ8 PNC FINANCIAL SERVIC | 15,926 | 14,116 |
| 06051GGA1 BANK OF AMERICA CORP | ||
| 29444UBS4 EQUINIX INC | 9,952 | 9,050 |
| 458140CA6 INTEL CORP | 14,070 | 14,464 |
| 78016FZS6 ROYAL BANK OF CANADA | 14,509 | 15,104 |
| 92343VGJ7 VERIZON COMMUNICATIO | 9,908 | 10,045 |
| 548661EG8 LOWE'S COS INC | ||
| 67103HAL1 O'REILLY AUTOMOTIVE | 9,914 | 10,087 |
| 91282CEV9 US TREASURY NOTE 3.2 | ||
| 61747YED3 VR MORGAN STANLEY 2. | 12,682 | 13,329 |
| 023135CH7 AMAZON.COM INC | 14,729 | 14,544 |
| 89115A2E1 TORONTO-DOMINION BAN | 14,589 | 14,971 |
| 02005NBQ2 ALLY FINANCIAL INC | 9,519 | 10,087 |
| 037833EV8 APPLE INC | 19,351 | 20,262 |
| 09247XAT8 BLACKROCK INC | 14,684 | 15,346 |
| 256677AP0 DOLLAR GENERAL CORP | 9,889 | 10,370 |
| 30303M8L9 META PLATFORMS INC | 14,756 | 15,277 |
| 00206RMT6 AT&T INC | 10,061 | 10,369 |
| 053015AH6 AUTOMATIC DATA PROCE | 10,012 | 9,970 |
| 171239AK2 CHUBB INA HOLDINGS | 10,002 | 10,229 |
| 26442CBM5 DUKE ENERGY CAROLINA | 9,795 | 10,123 |
| 45687VAA4 INGERSOLL RAND INC | 10,288 | 10,337 |
| 494553AE0 KINDER MORGAN INC | 9,913 | 10,324 |
| 571903BQ5 MARRIOTT INTERNATION | 9,768 | 10,314 |
| 59156RCE6 METLIFE INC | 9,998 | 10,540 |
| 842400HY2 SOUTHERN CAL EDISON | 10,101 | 10,349 |
| 842587CV7 SOUTHERN CO | ||
| 913017CY3 RTX CORP 4.125% 11/1 | 9,541 | 10,033 |
| 927804GP3 VIRGINIA ELEC & POWE | 9,918 | 10,120 |
| 03027XCL2 AMERICAN TOWER CORP | 10,091 | 10,240 |
| 06051GKY4 VR BANK OF AMERICA | 15,491 | 15,295 |
| 120568BE9 BUNGE LTD FINANCE CO | 9,871 | 10,006 |
| 14913UAQ3 CATERPILLAR FINL SER | 10,006 | 10,137 |
| 20826FBL9 CONOCOPHILLIPS COMPA | 9,786 | 10,139 |
| 231021BA3 CUMMINS INC | 9,958 | 10,370 |
| 233331BN6 DTE ENERGY CO | 10,285 | 10,318 |
| 31488VAA5 FERGUSON ENTERPRISES | 9,541 | 10,086 |
| 316773DK3 VR FIFTH THIRD BANCO | 10,547 | 10,531 |
| 337738BL1 FISERV INC | 4,977 | 5,070 |
| 373334KY6 GEORGIA POWER CO | 9,973 | 10,160 |
| 38141GWZ3 VR GOLDMAN SACHS 4.2 | 9,890 | 10,021 |
| 46647PDY9 VR JPMORGAN CHASE & | 16,692 | 16,469 |
| 548661EQ6 LOWE'S COS INC | 10,418 | 10,330 |
| 579780AU1 MCCORMICK & CO | 9,528 | 9,853 |
| 65339KCT5 NEXTERA ENERGY CAPIT | 10,197 | 10,249 |
| 670346AZ8 NUCOR CORP | 9,999 | 10,209 |
| 776696AG1 ROPER TECHNOLOGIES | 9,907 | 10,094 |
| 857477DB6 STATE STREET CORP | 10,053 | 10,295 |
| 87264ABF1 T-MOBILE USA INC | 9,818 | 9,834 |
| 91159HJQ4 VR US BANCORP | 10,324 | 10,357 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 172967424 CITIGROUP INC. | 19,834 | 53,094 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 904767704 UNILEVER PLC - ADR | ||
| H2906T109 GARMIN LTD | 9,659 | 21,502 |
| G29183103 EATON CORP PLC | 10,530 | 30,258 |
| 58933Y105 MERCK & CO INC NEW | ||
| 867224107 SUNCOR ENERGY INC NE | 26,628 | 46,844 |
| 02079K107 ALPHABET INC CL C | 7,624 | 134,306 |
| 46625H100 JPMORGAN CHASE & CO | 7,881 | 72,500 |
| 150870103 CELANESE CORP | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 609207105 MONDELEZ INTERNATION | 19,257 | 22,824 |
| 907818108 UNION PACIFIC CORP | 8,456 | 27,064 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 75513E101 RTX CORP | 17,780 | 46,584 |
| 594918104 MICROSOFT CORP | 16,589 | 192,481 |
| 00287Y109 ABBVIE INC | 18,958 | 40,214 |
| 17275R102 CISCO SYSTEMS INC | ||
| 87612E106 TARGET CORP | ||
| 11135F101 BROADCOM INC | 8,911 | 110,406 |
| 097023105 BOEING CO | 33,814 | 49,503 |
| 532457108 ELI LILLY & CO COM | 4,166 | 66,630 |
| 94106L109 WASTE MANAGEMENT INC | 23,604 | 36,911 |
| 911312106 UNITED PARCEL SERVIC | ||
| 883556102 THERMO FISHER SCIENT | 10,680 | 35,926 |
| 56501R106 MANULIFE FINANCIAL C | 12,045 | 33,958 |
| 037833100 APPLE INC | 6,186 | 194,380 |
| 92826C839 VISA INC-CLASS A SHR | 19,355 | 42,436 |
| 09260D107 BLACKSTONE INC | 16,814 | 42,543 |
| 30303M102 META PLATFORMS INC | 21,545 | 82,511 |
| 7591EP100 REGIONS FINL CORP NE | 16,430 | 23,387 |
| 437076102 HOME DEPOT INC | 24,679 | 27,184 |
| 00724F101 ADOBE INC | 24,503 | 18,899 |
| 007903107 ADVANCED MICRO DEVIC | 14,096 | 35,551 |
| 580135101 MCDONALDS CORP | 30,521 | 33,314 |
| 855244109 STARBUCKS CORP COM | 22,964 | 19,368 |
| 023135106 AMAZON COM INC COM | 94,550 | 114,718 |
| 032654105 ANALOG DEVICES INC | 27,156 | 31,188 |
| 09290D101 BLACKROCK INC | 9,962 | 34,251 |
| 43300A203 HILTON WORLDWIDE HOL | 26,758 | 36,768 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 24,998 | 29,666 |
| 512807306 LAM RESH CORP | 2,734 | 31,155 |
| 571748102 MARSH & MCLENNAN COS | 34,435 | 29,312 |
| G87052109 TE CONNECTIVITY PLC | 8,425 | 29,349 |
| 002824100 ABBOTT LABS | 30,563 | 28,190 |
| 084670702 BERKSHIRE HATHAWAY I | 26,589 | 25,133 |
| 278865100 ECOLAB INC | 19,299 | 18,901 |
| 620076307 MOTOROLA SOLUTIONS, | 35,837 | 32,199 |
| 64110L106 NETFLIX INC | 23,227 | 22,877 |
| 67066G104 NVIDIA CORP | 34,412 | 56,510 |
| 79466L302 SALESFORCE INC | 25,530 | 25,696 |
| 90353T100 UBER TECHNOLOGIES IN | 33,589 | 35,217 |
| 904767803 UNILEVER PLC ADR | 18,749 | 21,916 |
| 931142103 WALMART INC | 18,625 | 24,510 |
| 98419M100 XYLEM INC/NY | 28,114 | 31,594 |
| F92124100 TOTALENERGIES SE | 33,298 | 44,159 |
| N07059210 ASML HOLDING NV-NY R | 19,682 | 29,956 |
| N5505D105 MAGNUM ICE CREAM CO | 6 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46138B103 INVESCO DB COMMODITY | |||
| 693390700 PIMCO TOTAL RET FD-I | |||
| 46647B404 JPMORGAN MID CAP VAL | AT COST | 98,000 | 85,970 |
| 04314H402 ARTISAN INTERNATIONA | AT COST | 39,696 | 66,452 |
| 904504479 UNDISC MGRS BEHAV VA | AT COST | 50,000 | 45,992 |
| 00191K609 AQR MANAGED FUTURES | AT COST | 12,219 | 13,645 |
| 41664T420 HARTFORD MIDCAP FUND | |||
| 35908Y807 FRONTIER MFG CORE IN | |||
| 464285204 ISHARES GOLD TRUST E | AT COST | 47,903 | 103,411 |
| 024526246 AMER BCN SSI ALT INC | AT COST | 12,285 | 12,768 |
| 30254T643 FPA NEW INCOME FUND- | |||
| 464288281 ISHARES JP MORGAN US | AT COST | 114,570 | 128,534 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 130,807 | 131,345 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 205,000 | 209,143 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 269,752 | 279,664 |
| 46434V613 ISHARES CORE TOTAL B | |||
| 003261104 ABRDN BLOOMBERG ALL | AT COST | 95,318 | 89,740 |
| 00769G188 ACADIAN EMG MRKTS PO | AT COST | 110,000 | 119,049 |
| 367829777 GATEWAY FUND-N #6102 | AT COST | 12,317 | 13,477 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 80,009 | 80,963 |
| 464287507 ISHARES CORE S&P MID | AT COST | 75,153 | 81,180 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 40,091 | 43,866 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 115,165 | 121,397 |
| 779556406 T ROWE PR MID CAP GR | AT COST | 75,000 | 74,044 |
| 921937835 VANGUARD TOTAL BOND | AT COST | 104,973 | 105,846 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 19,992 | 19,891 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 2,280 |
| CY PURCHASE OF ACCRUED INTEREST | 159 |
| CY PENDING SALES | 59,526 |
| ROC ON CY SALES | 90 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,536 |
| ROUNDING | 17 |
| INVESCO BASIS ADJUSTMENTS | 563 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 76 | 76 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 269 | 269 | 0 | |
| FROM PARTNERSHIP/S-CORP | 172 | 172 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | 700 | 700 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 93 |
| TAX LOT BASIS ADJUSTMENT | 895 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 2,302 | 2,302 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 4,553 | 4,553 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,776 | 1,776 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,089 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,432 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 319 | 319 | 0 |