| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,537 | 1,537 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 38148LAE6 GOLDMAN SACHS GROUP | ||
| 9128286T2 US TREASURY NOTE 2.3 | 59,511 | 57,689 |
| 9128286X3 US TREASURY NOTE | ||
| 06051GGA1 BANK OF AMERICA CORP | 20,564 | 19,814 |
| 46625HRV4 JPMORGAN CHASE & CO | 20,002 | 19,870 |
| 912828M56 US TREASURY NOTE | ||
| 036752AB9 ANTHEM INC | 26,084 | 24,881 |
| 14040HBN4 CAPITAL ONE FINANCIA | 21,536 | 19,940 |
| 29444UBL9 EQUINIX INC | 15,067 | 14,229 |
| 912828U24 US TREASURY NOTE 2.0 | 38,409 | 39,472 |
| 9128286A3 US TREASURY NOTE | ||
| 25389JAR7 DIGITAL REALTY TRUST | 21,494 | 19,892 |
| 9128283W8 US TREASURY NOTE | 67,087 | 64,020 |
| 9128285M8 US TREASURY NOTE | 70,020 | 64,274 |
| 961214DW0 WESTPAC BANKING CORP | 19,358 | 19,841 |
| 254687FL5 WALT DISNEY COMPANY/ | 19,802 | 18,700 |
| 61746BEF9 MORGAN STANLEY | 22,829 | 19,948 |
| 126650DM9 CVS HEALTH CORP | 20,141 | 19,132 |
| 00287YAQ2 ABBVIE INC | ||
| 78016EZM2 ROYAL BANK OF CANADA | ||
| 110122DP0 BRISTOL-MYERS SQUIBB | 24,493 | 23,868 |
| 693475AZ8 PNC FINANCIAL SERVIC | 10,765 | 9,411 |
| 20030NCT6 COMCAST CORP | 22,498 | 20,108 |
| 91282CBL4 US TREASURY NOTE | 47,737 | 44,022 |
| 907818FU7 UNION PACIFIC CORP | 13,612 | 13,756 |
| 120568BB5 BUNGE LTD FINANCE CO | ||
| 31428XCD6 FEDEX CORP | 9,131 | 9,073 |
| 9128282R0 US TREASURY NOTE | 50,275 | 53,930 |
| 91282CDY4 US TREASURY NOTE 1.8 | 54,073 | 57,970 |
| 023135CH7 AMAZON.COM INC | 22,832 | 24,240 |
| 037833EV8 APPLE INC | 19,676 | 20,262 |
| 67103HAL1 O'REILLY AUTOMOTIVE | 13,481 | 15,130 |
| 91282CGQ8 US TREASURY NOTE | 50,551 | 50,637 |
| 92343VGJ7 VERIZON COMMUNICATIO | 14,148 | 15,524 |
| 09247XAT8 BLACKROCK INC | 19,965 | 20,461 |
| 256677AP0 DOLLAR GENERAL CORP | 5,034 | 5,185 |
| 26441CBT1 DUKE ENERGY CORP | 13,844 | 14,951 |
| 30303M8L9 META PLATFORMS INC | 25,683 | 25,461 |
| 458140CA6 INTEL CORP | 9,605 | 9,643 |
| 494553AE0 KINDER MORGAN INC | 20,581 | 20,648 |
| 91282CFV8 US TREASURY NOTE 4.1 | 19,218 | 20,229 |
| 91282CGP0 US TREASURY NOTE | 40,627 | 40,417 |
| 91282CJJ1 US TREASURY NOTE | 41,662 | 41,302 |
| 91282CJZ5 US TREASURY NOTE | 64,882 | 64,797 |
| 91282CKR1 US TREASURY NOTE | 15,363 | 15,199 |
| 927804GP3 VIRGINIA ELEC & POWE | 20,297 | 20,239 |
| 00206RGQ9 AT&T INC | 14,503 | 15,019 |
| 04636NAL7 ASTRAZENECA FINANCE | 15,231 | 15,401 |
| 373334KY6 GEORGIA POWER CO | 20,086 | 20,320 |
| 59156RCE6 METLIFE INC | 15,133 | 15,810 |
| 91282CEW7 US TREASURY NOTE 3.2 | 14,783 | 14,948 |
| 91282CLW9 US TREASURY NOTE | 20,073 | 20,210 |
| 91282CMM0 US TREASURY NOTE | 30,690 | 31,140 |
| 91282CNT4 US TREASURY NOTE | 35,485 | 35,252 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 172,552 | 303,247 |
| 779572502 T. ROWE PR SM-CAP ST | AT COST | 98,336 | 88,027 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 502,989 | 1,106,178 |
| 00143W859 INV OPP DEVELOP MRKT | |||
| 04314H758 ARTISAN SMALL CAP FU | AT COST | 68,192 | 123,406 |
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 97,690 | 295,965 |
| 411512528 HARBOR CAPITAL APPRE | AT COST | 42,933 | 168,901 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 110,000 | 105,703 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 50,000 | 53,534 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 75,000 | 59,281 |
| 14064D873 FULRTHALER BHVR SM C | AT COST | 60,000 | 83,195 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 100,999 | 352,348 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 110,000 | 102,449 |
| 003021714 ABERDEEN EMERG MARKE | AT COST | 5,140 | 4,062 |
| 921910501 VANGUARD INTL GRTH F | AT COST | 112,321 | 135,961 |
| 55273H353 MFS VALUE FUND-R6 48 | AT COST | 268,229 | 387,676 |
| 256206103 DODGE & COX INTL STO | AT COST | 255,000 | 337,487 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 80,059 | 76,757 |
| 3142JCBR0 FHLMC POOL #RR0047 | AT COST | 34,641 | 34,728 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 104,807 | 113,057 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 422 |
| CY PENDING SALES | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 8 | 8 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 499 |
| PY PURCHASE OF ACCRUED INTEREST | 642 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 2,562 | 2,562 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 918 | 918 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4,183 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,660 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 343 | 343 | 0 |