| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 41,453 | 43,155 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 113,365 | 230,470 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 25,647 | 25,382 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 17,116 | 16,724 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 17,934 | 42,756 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 14,341 | 25,392 |
| 256219106 DODGE & COX STOCK FU | AT COST | 30,249 | 32,584 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 51,048 | 51,189 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 36,513 | 33,737 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 722005667 PIMCO COMMODITY REAL | |||
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 33,617 | 33,741 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 27,023 | 42,662 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 19,985 | 24,853 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 22,983 | 23,102 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 44,323 | 51,797 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 34,578 | 34,394 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 24,251 | 23,945 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 37,783 | 38,622 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 50,873 | 51,315 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 166 |
| ROC ON CY SALES | 1 |
| PY RETURN OF CAPITAL ADJUSTMENT | 284 |
| TAX LOT BASIS ADJUSTMENT | 89 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 3,195 | 3,195 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 137 | 137 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 165 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 352 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 102 | 102 | 0 |