| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 231021AU0 CUMMINS INC | ||
| 776743AM8 ROPER TECHNOLOGIES | ||
| 29444UBK1 EQUINIX INC | ||
| 912828J27 US TREASURY NOTE 2.0 | ||
| 3135G06G3 FED NATL MTG ASSN | ||
| 579780AR8 MCCORMICK & CO | 38,950 | 39,845 |
| 91282CCJ8 US TREASURY NOTE | 29,568 | 29,610 |
| 38141GXJ8 GOLDMAN SACHS GROUP | ||
| 110122DP0 BRISTOL-MYERS SQUIBB | 26,018 | 28,642 |
| 254687FL5 WALT DISNEY COMPANY/ | 34,310 | 37,400 |
| 023135CF1 AMAZON.COM INC | 44,849 | 44,809 |
| 25389JAR7 DIGITAL REALTY TRUST | 28,226 | 29,837 |
| 49326EEJ8 KEYCORP | 21,588 | 23,601 |
| 126650DM9 CVS HEALTH CORP | 25,974 | 28,698 |
| 036752AB9 ANTHEM INC | 38,374 | 39,809 |
| 46625HRV4 JPMORGAN CHASE & CO | 37,827 | 39,740 |
| 91282CBL4 US TREASURY NOTE | 79,878 | 83,641 |
| 61746BEF9 MORGAN STANLEY | 38,326 | 39,896 |
| 9128285M8 US TREASURY NOTE | 97,387 | 98,883 |
| 06051GGA1 BANK OF AMERICA CORP | ||
| 9128286T2 US TREASURY NOTE 2.3 | 83,561 | 86,533 |
| 548661EG8 LOWE'S COS INC | 24,576 | 24,820 |
| 91282CDY4 US TREASURY NOTE 1.8 | 100,343 | 102,562 |
| 907818FU7 UNION PACIFIC CORP | 25,955 | 27,512 |
| 9128282R0 US TREASURY NOTE | 77,393 | 78,444 |
| 693475AZ8 PNC FINANCIAL SERVIC | 34,752 | 37,643 |
| 14040HBN4 CAPITAL ONE FINANCIA | 28,765 | 29,911 |
| 961214FK4 WESTPAC BANKING CORP | 35,682 | 36,078 |
| 9128283W8 US TREASURY NOTE | 85,974 | 88,643 |
| 20030NCT6 COMCAST CORP | 4,899 | 5,027 |
| 78016FZS6 ROYAL BANK OF CANADA | 43,372 | 45,313 |
| 867914BS1 SUNTRUST BANKS INC | ||
| 023135CH7 AMAZON.COM INC | 37,304 | 38,784 |
| 26441CBZ7 DUKE ENERGY CORP | 24,447 | 26,473 |
| 58013MFV1 MCDONALD'S CORP | 23,334 | 25,789 |
| 855244BC2 STARBUCKS CORP | 17,539 | 18,425 |
| 91282CGQ8 US TREASURY NOTE | 97,026 | 96,209 |
| 91282CHC8 US TREASURY NOTE | 58,300 | 57,682 |
| 91282CHT1 US TREASURY NOTE | 27,752 | 29,750 |
| 09247XAT8 BLACKROCK INC | 24,814 | 25,577 |
| 13608JAA5 CANADIAN IMPERIAL BA | 29,864 | 31,067 |
| 31620MBY1 FIDELITY NATL INFO | 30,542 | 30,646 |
| 806854AM7 SCHLUMBERGER INVESTM | 25,014 | 25,267 |
| 842587DT1 SOUTHERN CO | 20,748 | 21,055 |
| 91282CJZ5 US TREASURY NOTE | 72,674 | 74,766 |
| 91282CKQ3 US TREASURY NOTE | 35,273 | 35,767 |
| 91282CLF6 US TREASURY NOTE | 69,772 | 68,923 |
| 9128334Y3 US TREAS SEC STRIPPE | 42,200 | 41,641 |
| 06051GLU1 VR BANK OF AMERICA | 41,418 | 42,686 |
| 172967LP4 VR CITIGROUP INC | 34,780 | 34,777 |
| 24422EWR6 JOHN DEERE CAPITAL | 40,786 | 40,766 |
| 29444UBU9 EQUINIX INC | 19,351 | 19,222 |
| 38141GXH2 GOLDMAN SACHS GROUP | 28,763 | 29,526 |
| 45866FAW4 INTERCONTINENTALEXCH | 25,176 | 25,323 |
| 49271VAP5 KEURIG DR PEPPER INC | 19,292 | 19,772 |
| 571748BG6 MARSH & MCLENNAN COS | 20,285 | 20,199 |
| 606822AD6 MITSUBISHI UFJ FIN | 29,844 | 29,996 |
| 65339KCM0 NEXTERA ENERGY CAPIT | 30,552 | 30,554 |
| 87264ABF1 T-MOBILE USA INC | 34,419 | 34,418 |
| 91159HJF8 VR US BANCORP | 35,303 | 35,290 |
| 91282CJG7 US TREASURY NOTE | 94,833 | 94,542 |
| 91282CLW9 US TREASURY NOTE | 35,363 | 35,368 |
| 91282CNC1 US TREASURY NOTE | 39,738 | 40,331 |
| 92343VGZ1 VERIZON COMMUNICATIO | 25,116 | 25,410 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 89151E109 TOTALENERGIES SE -SP | ||
| 20030N101 COMCAST CORP CLASS A | ||
| 80105N105 SANOFI-ADR | 8,755 | 9,062 |
| 989207105 ZEBRA TECHNOLOGIES C | 24,934 | 16,026 |
| 904767704 UNILEVER PLC - ADR | ||
| 25157Y202 DEUTSCHE POST AG ADR | 11,895 | 15,969 |
| 655663102 NORDSON CORP | 19,119 | 22,360 |
| 054536107 AXA - ADR | 4,781 | 8,974 |
| 609207105 MONDELEZ INTERNATION | 15,309 | 12,973 |
| G25839104 COCA-COLA EUROPACIFI | ||
| 30214U102 EXPONENT INC | 13,069 | 10,558 |
| 45841N107 INTERACTIVE BROKERS | 7,493 | 36,271 |
| 969457100 WILLIAMS COS INC | 4,100 | 13,284 |
| 426281101 HENRY JACK & ASSOC I | 18,580 | 20,803 |
| 742718109 PROCTER & GAMBLE CO | 10,439 | 12,325 |
| G0176J109 ALLEGION PLC | 19,952 | 27,227 |
| 747525103 QUALCOMM INC | 19,278 | 27,197 |
| 084423102 BERKLEY W R CORP | 12,032 | 29,941 |
| 73278L105 POOL CORPORATION | 23,694 | 16,013 |
| 82982L103 SITEONE LANDSCAPE SU | 14,147 | 12,705 |
| 251542106 DEUTSCHE BOERSE AG A | 7,230 | 11,988 |
| 686330101 ORIX CORPORATION - A | ||
| 548661107 LOWES COS INC | 20,269 | 25,804 |
| 889110102 TOKYO ELECTRON LTD-U | 9,440 | 15,221 |
| 641069406 NESTLE S.A. REGISTER | 9,246 | 10,372 |
| 08265T208 BENTLEY SYSTEMS INC | 20,959 | 20,953 |
| 526107107 LENNOX INTERNATIONAL | 10,605 | 17,966 |
| 109194100 BRIGHT HORIZONS FAMI | 20,316 | 14,703 |
| 880770102 TERADYNE INC | ||
| 26441C204 DUKE ENERGY HOLDING | 10,903 | 13,831 |
| 159864107 CHARLES RIVER LABORA | ||
| 65339F101 NEXTERA ENERGY INC | 12,324 | 17,662 |
| 294429105 EQUIFAX INC | 14,463 | 18,877 |
| 502441306 LVMH MOET HENNESSY U | 23,600 | 28,051 |
| 749685103 RPM INTERNATIONAL IN | 6,428 | 9,880 |
| 66987V109 NOVARTIS AG - ADR | 12,291 | 21,783 |
| 594918104 MICROSOFT CORP | 8,540 | 17,894 |
| 16359R103 CHEMED CORP NEW | 13,434 | 11,980 |
| 885160101 THOR INDS INC | 18,729 | 19,815 |
| 87807B107 TC ENERGY CORP | 10,908 | 16,503 |
| 810186106 THE SCOTTS MIRACLE-G | ||
| 86562M209 SUMITOMO TRUST AND B | 7,112 | 19,291 |
| G5960L103 MEDTRONIC PLC | 9,667 | 11,335 |
| 539830109 LOCKHEED MARTIN CORP | 11,902 | 14,510 |
| 303250104 FAIR ISSAC, INC | ||
| 38141G104 GOLDMAN SACHS GROUP | 8,314 | 24,612 |
| 459506101 INTERNATIONAL FLAVOR | 15,814 | 11,591 |
| 826197501 SIEMENS AG - SPONSOR | 5,750 | 12,456 |
| 58933Y105 MERCK & CO INC NEW | 12,831 | 16,000 |
| 032654105 ANALOG DEVICES INC | 4,437 | 11,390 |
| 775711104 ROLLINS INC | 16,194 | 25,869 |
| 478160104 JOHNSON & JOHNSON | 21,208 | 26,904 |
| 50212V100 LPL FINANCIAL HOLDIN | 12,374 | 32,860 |
| 879360105 TELEDYNE TECHNOLOGIE | 20,004 | 22,472 |
| 251566105 DEUTSCHE TELEKOM AG | 11,696 | 17,985 |
| 803054204 SAP SE ADR | 7,093 | 16,518 |
| 65558R109 NORDEA BANK ABP - SP | 7,746 | 13,232 |
| 927320101 VINCI SA ADR | 11,000 | 14,819 |
| 872540109 TJX COMPANIES INC | 8,632 | 19,508 |
| 942622200 WATSCO INC CL A | 14,323 | 17,858 |
| 29109X106 ASPEN TECHNOLOGY INC | ||
| 501044101 KROGER CO | ||
| 26875P101 EOG RESOURCES, INC | 21,743 | 18,587 |
| 713448108 PEPSICO INC | 16,037 | 14,783 |
| 49271V100 KEURIG DR PEPPER INC | 19,956 | 15,994 |
| 12572Q105 CME GROUP INC | 16,300 | 23,212 |
| 009279100 AIRBUS SE - UNSP ADR | 5,477 | 11,236 |
| 046353108 ASTRAZENECA PLC ADR | 19,322 | 26,752 |
| 00287Y109 ABBVIE INC | 14,199 | 23,077 |
| 166764100 CHEVRON CORP | 23,828 | 22,862 |
| 169905106 CHOICE HOTELS INTL I | 17,597 | 13,432 |
| 372460105 GENUINE PARTS CO | ||
| 718172109 PHILIP MORRIS INTERN | 6,053 | 10,105 |
| 78709Y105 SAIA INC | 16,235 | 17,632 |
| 80687P106 SCHNEIDER ELECTRIC S | ||
| 92334N103 VEOLIA ENVIRONNEMENT | 8,766 | 9,860 |
| 98983L108 ZURN ELKAY WATER SOL | 16,146 | 27,476 |
| 05550J101 BJ'S WHOLESALE CLUB | 13,504 | 16,115 |
| 06738E204 BARCLAYS PLC - ADR | 16,714 | 31,405 |
| 216648501 COOPER COS INC/THE | 21,863 | 22,293 |
| 433578507 HITACHI LIMITED - AD | 7,817 | 13,198 |
| 502117203 L'OREAL - ADR | 9,733 | 9,593 |
| 580135101 MCDONALDS CORP | 11,483 | 13,142 |
| 681116109 OLLIE'S BARGAIN OUTL | 12,976 | 15,455 |
| 767204100 RIO TINTO PLC - ADR | 10,439 | 13,285 |
| 833034101 SNAP ON INC | ||
| 91347P105 UNIVERSAL DISPLAY CO | 31,186 | 19,035 |
| 00206R102 AT & T INC | 15,936 | 16,245 |
| 018820100 ALLIANZ SE - UNSP AD | 10,226 | 14,260 |
| 060505104 BANK OF AMERICA CORP | 18,215 | 18,645 |
| 191216100 COCA COLA CO | 18,377 | 18,736 |
| 30303M102 META PLATFORMS INC | 12,275 | 12,542 |
| 407497106 HAMILTON LANE INC | 13,437 | 11,416 |
| 456837103 ING GROEP N.V. - ADR | 18,957 | 19,460 |
| 79466L302 SALESFORCE INC | 15,005 | 15,100 |
| 81764X103 SERVICETITAN INC | 15,814 | 19,064 |
| 889094108 TOKIO MARINE HOLDING | 10,841 | 9,874 |
| 896239100 TRIMBLE INC | 16,226 | 16,610 |
| 903731107 UL SOLUTIONS INC | 15,122 | 23,027 |
| 904767803 UNILEVER PLC ADR | 18,233 | 19,823 |
| 907818108 UNION PACIFIC CORP | 10,874 | 11,335 |
| G29183103 EATON CORP PLC | 12,438 | 11,785 |
| N5505D105 MAGNUM ICE CREAM CO | 3 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S & P 5 | AT COST | 1,143,556 | 3,720,594 |
| 413838624 OAKMARK FUND-R6 #410 | AT COST | 200,000 | 458,282 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 54,769 | 195,451 |
| 90274D382 ETRACS ALERIAN INFRA | AT COST | 348,472 | 464,982 |
| 27826A730 EATON VANCE FLOAT RA | AT COST | 100,000 | 91,827 |
| 36205TPR8 GNMA POOL 400132 7.0 | AT COST | 719 | 727 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 100,698 | 349,845 |
| 56166Y636 COHO REL VALUE EQUIT | |||
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 221,754 | 1,645,770 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 500,000 | 483,077 |
| BIT990000 BLACKSTONE REAL ESTA | AT COST | 420,000 | 399,424 |
| 256219106 DODGE & COX STOCK FU | AT COST | 428,344 | 704,666 |
| 256206103 DODGE & COX INTL STO | AT COST | 289,995 | 470,047 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 67,236 | 196,014 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 326,898 | 536,430 |
| 36207FZJ3 GNMA POOL 431045 7.5 | AT COST | 98 | 98 |
| 464288588 ISHARES MBS ETF | AT COST | 66,230 | 66,654 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 4,029 |
| ROC ON CY SALES | 7 |
| PY RETURN OF CAPITAL ADJUSTMENT | 136 |
| COST BASIS ADJUSTMENT | 48 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 453 | 453 | 0 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 14 | 14 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 30,271 | 30,271 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 204 |
| PY PURCHASE OF ACCRUED INTEREST | 419 |
| TAX LOT BASIS ADJUSTMENT | 888 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 4,485 | 4,485 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,511 | 3,511 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,493 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,392 | 0 | 0 |